[PACMAS] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
31-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -31.95%
YoY- 566.3%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 140,354 139,120 92,877 93,018 131,122 135,984 620,155 -62.96%
PBT 49,080 52,676 520,559 721,034 1,051,070 2,049,856 146,097 -51.77%
Tax -13,762 -15,472 -14,937 -15,310 -14,034 -13,044 -51,604 -58.66%
NP 35,318 37,204 505,622 705,724 1,037,036 2,036,812 94,493 -48.20%
-
NP to SH 35,318 37,204 505,622 705,724 1,037,036 2,036,812 94,493 -48.20%
-
Tax Rate 28.04% 29.37% 2.87% 2.12% 1.34% 0.64% 35.32% -
Total Cost 105,036 101,916 -412,745 -612,705 -905,914 -1,900,828 525,662 -65.92%
-
Net Worth 832,520 824,095 2,766,479 1,347,515 1,337,162 1,449,980 939,803 -7.78%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 347,984 456,011 - - 23,922 -
Div Payout % - - 68.82% 64.62% - - 25.32% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 832,520 824,095 2,766,479 1,347,515 1,337,162 1,449,980 939,803 -7.78%
NOSH 170,948 170,974 579,974 684,017 341,985 341,976 341,746 -37.06%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 25.16% 26.74% 544.40% 758.69% 790.89% 1,497.83% 15.24% -
ROE 4.24% 4.51% 18.28% 52.37% 77.55% 140.47% 10.05% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 82.10 81.37 16.01 13.60 38.34 39.76 181.47 -41.15%
EPS 20.66 21.76 87.18 103.17 303.24 595.60 27.65 -17.70%
DPS 0.00 0.00 60.00 66.67 0.00 0.00 7.00 -
NAPS 4.87 4.82 4.77 1.97 3.91 4.24 2.75 46.52%
Adjusted Per Share Value based on latest NOSH - 682,025
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 82.08 81.36 54.32 54.40 76.68 79.53 362.69 -62.96%
EPS 20.66 21.76 295.70 412.73 606.49 1,191.19 55.26 -48.19%
DPS 0.00 0.00 203.51 266.69 0.00 0.00 13.99 -
NAPS 4.8688 4.8196 16.1793 7.8807 7.8202 8.4799 5.4963 -7.78%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.30 3.28 3.38 6.64 14.16 13.68 11.80 -
P/RPS 4.02 4.03 21.11 48.83 36.93 34.40 6.50 -27.47%
P/EPS 15.97 15.07 3.88 6.44 4.67 2.30 42.68 -48.16%
EY 6.26 6.63 25.79 15.54 21.42 43.54 2.34 93.05%
DY 0.00 0.00 17.75 10.04 0.00 0.00 0.59 -
P/NAPS 0.68 0.68 0.71 3.37 3.62 3.23 4.29 -70.80%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 23/05/02 08/02/02 31/10/01 08/08/01 14/05/01 27/02/01 -
Price 3.24 3.44 3.34 3.42 7.32 16.16 14.64 -
P/RPS 3.95 4.23 20.86 25.15 19.09 40.64 8.07 -37.97%
P/EPS 15.68 15.81 3.83 3.31 2.41 2.71 52.95 -55.67%
EY 6.38 6.33 26.10 30.17 41.43 36.86 1.89 125.53%
DY 0.00 0.00 17.96 19.49 0.00 0.00 0.48 -
P/NAPS 0.67 0.71 0.70 1.74 1.87 3.81 5.32 -74.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment