[MALPAC] QoQ Annualized Quarter Result on 30-Sep-2015 [#1]

Announcement Date
18-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ--%
YoY- -967.98%
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -3,709 -2,706 -3,504 -11,492 0 0 -4,508 -12.20%
Tax 177 236 0 0 0 0 6 856.70%
NP -3,532 -2,470 -3,504 -11,492 0 0 -4,502 -14.94%
-
NP to SH -3,532 -2,470 -3,504 -11,492 0 0 -4,502 -14.94%
-
Tax Rate - - - - - - - -
Total Cost 3,532 2,470 3,504 11,492 0 0 4,502 -14.94%
-
Net Worth 186,749 188,303 188,415 187,458 189,579 191,250 191,999 -1.83%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 186,749 188,303 188,415 187,458 189,579 191,250 191,999 -1.83%
NOSH 74,999 75,021 75,065 74,983 74,932 75,000 75,000 -0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -1.89% -1.31% -1.86% -6.13% 0.00% 0.00% -2.34% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -4.71 -3.29 -4.68 -15.32 0.00 0.00 -6.00 -14.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.51 2.51 2.50 2.53 2.55 2.56 -1.83%
Adjusted Per Share Value based on latest NOSH - 75,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -4.71 -3.29 -4.67 -15.32 0.00 0.00 -6.00 -14.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.5107 2.5122 2.4994 2.5277 2.55 2.56 -1.83%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.60 1.65 1.60 1.60 1.81 1.70 1.80 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -33.98 -50.10 -34.28 -10.44 0.00 0.00 -29.99 8.69%
EY -2.94 -2.00 -2.92 -9.58 0.00 0.00 -3.33 -7.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.66 0.64 0.64 0.72 0.67 0.70 -5.80%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 18/05/16 24/02/16 18/11/15 20/08/15 21/05/15 25/02/15 -
Price 1.55 1.65 1.61 1.64 1.63 1.69 1.70 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -32.91 -50.10 -34.49 -10.70 0.00 0.00 -28.32 10.54%
EY -3.04 -2.00 -2.90 -9.35 0.00 0.00 -3.53 -9.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.66 0.64 0.66 0.64 0.66 0.66 -4.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment