[WTHORSE] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Stock
[WTHORSE] WHITE HORSE BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WTHORSE's Result
WTHORSE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 191,052 199,062 183,252 0 0 0 0 -100.00%
PBT 28,656 35,364 29,257 0 0 0 0 -100.00%
Tax -4,512 -914 -89 0 0 0 0 -100.00%
NP 24,144 34,450 29,168 0 0 0 0 -100.00%
-
NP to SH 24,144 34,450 29,168 0 0 0 0 -100.00%
-
Tax Rate 15.75% 2.58% 0.30% - - - - -
Total Cost 166,908 164,612 154,084 0 0 0 0 -100.00%
-
Net Worth 267,825 261,615 233,735 0 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 267,825 261,615 233,735 0 0 0 0 -100.00%
NOSH 160,106 160,009 139,961 0 0 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 12.64% 17.31% 15.92% 0.00% 0.00% 0.00% 0.00% -
ROE 9.01% 13.17% 12.48% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 119.33 124.41 130.93 0.00 0.00 0.00 0.00 -100.00%
EPS 15.08 21.53 20.84 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6728 1.635 1.67 1.635 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 86.84 90.48 83.30 0.00 0.00 0.00 0.00 -100.00%
EPS 10.97 15.66 13.26 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2174 1.1892 1.0624 1.635 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.03 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.99 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 15/05/00 17/02/00 24/11/99 - - - - -
Price 2.78 3.04 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.33 2.44 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.44 14.12 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.42 7.08 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.86 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment