[WTHORSE] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[WTHORSE] WHITE HORSE BHD
Announcement Date
17-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 18.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WTHORSE's Result
WTHORSE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 223,216 105,634 191,052 199,062 183,252 0 0 -100.00%
PBT 39,512 17,232 28,656 35,364 29,257 0 0 -100.00%
Tax -6,485 -2,491 -4,512 -914 -89 0 0 -100.00%
NP 33,026 14,741 24,144 34,450 29,168 0 0 -100.00%
-
NP to SH 33,026 14,741 24,144 34,450 29,168 0 0 -100.00%
-
Tax Rate 16.41% 14.46% 15.75% 2.58% 0.30% - - -
Total Cost 190,189 90,893 166,908 164,612 154,084 0 0 -100.00%
-
Net Worth 285,415 275,453 267,825 261,615 233,735 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 285,415 275,453 267,825 261,615 233,735 0 0 -100.00%
NOSH 160,012 160,054 160,106 160,009 139,961 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 14.80% 13.95% 12.64% 17.31% 15.92% 0.00% 0.00% -
ROE 11.57% 5.35% 9.01% 13.17% 12.48% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 139.50 66.00 119.33 124.41 130.93 0.00 0.00 -100.00%
EPS 20.64 9.21 15.08 21.53 20.84 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7837 1.721 1.6728 1.635 1.67 1.635 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 160,072
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 101.46 48.02 86.84 90.48 83.30 0.00 0.00 -100.00%
EPS 15.01 6.70 10.97 15.66 13.26 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2973 1.2521 1.2174 1.1892 1.0624 1.635 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.13 2.35 3.02 0.00 0.00 0.00 0.00 -
P/RPS 1.53 3.56 2.53 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.32 25.52 20.03 0.00 0.00 0.00 0.00 -100.00%
EY 9.69 3.92 4.99 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.37 1.81 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/11/00 28/08/00 15/05/00 17/02/00 24/11/99 - - -
Price 2.00 2.38 2.78 3.04 0.00 0.00 0.00 -
P/RPS 1.43 3.61 2.33 2.44 0.00 0.00 0.00 -100.00%
P/EPS 9.69 25.84 18.44 14.12 0.00 0.00 0.00 -100.00%
EY 10.32 3.87 5.42 7.08 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.38 1.66 1.86 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment