[MSNIAGA] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[MSNIAGA] MESINIAGA BHD
Announcement Date
13-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -73.57%
YoY- 21.34%
Quarter Report
Latest QR
Upcoming QR
MSNIAGA's Result
MSNIAGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 229,379 173,505 156,072 126,196 188,537 162,206 155,362 -0.39%
PBT 21,136 15,620 13,316 6,544 17,652 12,597 12,280 -0.54%
Tax -5,829 -4,537 -4,010 -2,040 -611 -365 -650 -2.20%
NP 15,307 11,082 9,306 4,504 17,041 12,232 11,630 -0.27%
-
NP to SH 15,307 11,082 9,306 4,504 17,041 12,232 11,630 -0.27%
-
Tax Rate 27.58% 29.05% 30.11% 31.17% 3.46% 2.90% 5.29% -
Total Cost 214,072 162,422 146,766 121,692 171,496 149,974 143,732 -0.40%
-
Net Worth 99,671 97,471 93,656 89,487 89,489 5,484,456 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 6,004 - - - - - - -100.00%
Div Payout % 39.23% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 99,671 97,471 93,656 89,487 89,489 5,484,456 0 -100.00%
NOSH 60,043 59,798 59,653 59,263 60,059 997,173 59,948 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.67% 6.39% 5.96% 3.57% 9.04% 7.54% 7.49% -
ROE 15.36% 11.37% 9.94% 5.03% 19.04% 0.22% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 382.02 290.15 261.63 212.94 313.92 16.27 259.16 -0.39%
EPS 25.50 18.53 15.60 7.60 40.80 1.23 19.40 -0.27%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.66 1.63 1.57 1.51 1.49 5.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,263
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 379.75 287.25 258.39 208.93 312.14 268.55 257.21 -0.39%
EPS 25.34 18.35 15.41 7.46 28.21 20.25 19.25 -0.27%
DPS 9.94 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.6501 1.6137 1.5506 1.4815 1.4816 90.7993 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.42 6.60 10.00 15.90 0.00 0.00 0.00 -
P/RPS 1.16 2.27 3.82 7.47 0.00 0.00 0.00 -100.00%
P/EPS 17.34 35.61 64.10 209.21 0.00 0.00 0.00 -100.00%
EY 5.77 2.81 1.56 0.48 0.00 0.00 0.00 -100.00%
DY 2.26 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.66 4.05 6.37 10.53 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 19/02/01 13/11/00 13/11/00 13/11/00 28/02/00 26/11/99 - -
Price 4.80 6.95 6.95 6.95 16.20 0.00 0.00 -
P/RPS 1.26 2.40 2.66 3.26 5.16 0.00 0.00 -100.00%
P/EPS 18.83 37.50 44.55 91.45 57.10 0.00 0.00 -100.00%
EY 5.31 2.67 2.24 1.09 1.75 0.00 0.00 -100.00%
DY 2.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.89 4.26 4.43 4.60 10.87 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment