[COMPUGT] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -206.36%
YoY- 33.31%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 28,129 41,258 41,440 0 105,125 72,494 91,416 -54.45%
PBT -336,657 -332,644 -60,276 -206,881 -59,510 -30,478 -26,564 444.42%
Tax 0 0 0 206,881 59,510 30,478 26,564 -
NP -336,657 -332,644 -60,276 0 0 0 0 -
-
NP to SH -336,657 -332,644 -60,276 -209,438 -68,362 -34,495 -26,872 440.24%
-
Tax Rate - - - - - - - -
Total Cost 364,786 373,902 101,716 0 105,125 72,494 91,416 151.79%
-
Net Worth -357,453 -271,309 -120,852 -105,435 -2,571 14,142 39,875 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -357,453 -271,309 -120,852 -105,435 -2,571 14,142 39,875 -
NOSH 128,580 128,582 128,566 128,579 128,565 128,568 128,631 -0.02%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -1,196.82% -806.25% -145.45% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -243.91% -67.39% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 21.88 32.09 32.23 0.00 81.77 56.39 71.07 -54.43%
EPS -261.83 -258.70 -46.88 -163.00 -53.33 -26.83 -20.88 440.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.78 -2.11 -0.94 -0.82 -0.02 0.11 0.31 -
Adjusted Per Share Value based on latest NOSH - 128,618
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.46 0.68 0.68 0.00 1.74 1.20 1.51 -54.75%
EPS -5.56 -5.50 -1.00 -3.46 -1.13 -0.57 -0.44 443.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0591 -0.0448 -0.02 -0.0174 -0.0004 0.0023 0.0066 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.37 0.55 0.60 0.56 0.53 0.62 1.30 -
P/RPS 1.69 1.71 1.86 0.00 0.65 1.10 1.83 -5.17%
P/EPS -0.14 -0.21 -1.28 -0.34 -1.00 -2.31 -6.22 -92.04%
EY -707.64 -470.36 -78.14 -290.87 -100.33 -43.27 -16.07 1149.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 5.64 4.19 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 30/11/01 29/08/01 30/05/01 28/02/01 29/11/00 -
Price 0.36 0.48 0.65 0.97 0.50 0.62 1.20 -
P/RPS 1.65 1.50 2.02 0.00 0.61 1.10 1.69 -1.58%
P/EPS -0.14 -0.19 -1.39 -0.60 -0.94 -2.31 -5.74 -91.60%
EY -727.30 -538.96 -72.13 -167.92 -106.35 -43.27 -17.41 1106.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 5.64 3.87 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment