[COMPUGT] QoQ Annualized Quarter Result on 31-Mar-2000

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000
Profit Trend
QoQ- -35.34%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 72,494 91,416 267,790 292,134 276,289 302,838 0 -100.00%
PBT -30,478 -26,564 -313,206 -341,679 -251,677 19,129 0 -100.00%
Tax 30,478 26,564 313,206 341,679 251,677 80 0 -100.00%
NP 0 0 0 0 0 19,209 0 -
-
NP to SH -34,495 -26,872 -314,047 -342,596 -253,138 19,209 0 -100.00%
-
Tax Rate - - - - - -0.42% - -
Total Cost 72,494 91,416 267,790 292,134 276,289 283,629 0 -100.00%
-
Net Worth 14,142 39,875 45,499 46,712 96,372 365,320 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 14,142 39,875 45,499 46,712 96,372 365,320 0 -100.00%
NOSH 128,568 128,631 130,000 129,756 128,496 128,633 128,630 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 6.34% 0.00% -
ROE -243.91% -67.39% -690.21% -733.42% -262.67% 5.26% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 56.39 71.07 205.99 225.14 215.02 235.43 0.00 -100.00%
EPS -26.83 -20.88 -244.00 -266.18 -197.00 14.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.31 0.35 0.36 0.75 2.84 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 129,756
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1.20 1.51 4.43 4.83 4.57 5.01 0.00 -100.00%
EPS -0.57 -0.44 -5.19 -5.66 -4.18 0.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0023 0.0066 0.0075 0.0077 0.0159 0.0604 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.62 1.30 2.12 3.48 0.00 0.00 0.00 -
P/RPS 1.10 1.83 1.03 1.55 0.00 0.00 0.00 -100.00%
P/EPS -2.31 -6.22 -0.88 -1.32 0.00 0.00 0.00 -100.00%
EY -43.27 -16.07 -113.95 -75.87 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.64 4.19 6.06 9.67 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - -
Price 0.62 1.20 1.84 2.84 3.70 0.00 0.00 -
P/RPS 1.10 1.69 0.89 1.26 1.72 0.00 0.00 -100.00%
P/EPS -2.31 -5.74 -0.76 -1.08 -1.88 0.00 0.00 -100.00%
EY -43.27 -17.41 -131.29 -92.97 -53.24 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.64 3.87 5.26 7.89 4.93 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment