[KINSTEL] QoQ Annualized Quarter Result on 30-Sep-2019

Stock
[KINSTEL] KINSTEEL BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019
Profit Trend
QoQ- 54.38%
YoY- -6.79%
Quarter Report
Latest QR
Upcoming QR
KINSTEL's Result
KINSTEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 61,705 68,013 72,308 83,068 122,169 130,040 131,132 -39.52%
PBT -65,901 -46,317 -56,644 -100,672 -216,524 -91,173 -93,262 -20.68%
Tax 209 209 210 0 0 0 0 -
NP -65,692 -46,108 -56,434 -100,672 -216,524 -91,173 -93,262 -20.85%
-
NP to SH -44,813 -36,136 -47,504 -83,072 -182,082 -75,862 -77,152 -30.40%
-
Tax Rate - - - - - - - -
Total Cost 127,397 114,121 128,742 183,740 338,693 221,213 224,394 -31.45%
-
Net Worth -781,203 -749,954 -749,954 -687,458 -665,376 -557,987 -536,217 28.54%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth -781,203 -749,954 -749,954 -687,458 -665,376 -557,987 -536,217 28.54%
NOSH 1,049,000 1,049,000 1,049,000 1,049,000 1,049,000 1,049,000 1,049,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -106.46% -67.79% -78.05% -121.19% -177.23% -70.11% -71.12% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.92 6.53 6.94 7.98 11.73 12.48 12.59 -39.55%
EPS -4.30 -3.47 -4.56 -7.96 -17.48 -7.28 -7.40 -30.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.75 -0.72 -0.72 -0.66 -0.6388 -0.5357 -0.5148 28.54%
Adjusted Per Share Value based on latest NOSH - 1,049,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.88 6.48 6.89 7.92 11.65 12.40 12.50 -39.54%
EPS -4.27 -3.44 -4.53 -7.92 -17.36 -7.23 -7.35 -30.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7447 -0.7149 -0.7149 -0.6553 -0.6343 -0.5319 -0.5112 28.53%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.005 0.005 0.005 0.005 0.005 0.005 0.005 -
P/RPS 0.08 0.08 0.07 0.06 0.04 0.04 0.04 58.80%
P/EPS -0.12 -0.14 -0.11 -0.06 -0.03 -0.07 -0.07 43.28%
EY -860.46 -693.85 -912.13 -1,595.08 -3,496.19 -1,456.65 -1,481.41 -30.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 25/06/20 28/02/20 28/11/19 29/08/19 31/05/19 28/02/19 -
Price 0.005 0.005 0.005 0.005 0.005 0.005 0.005 -
P/RPS 0.08 0.08 0.07 0.06 0.04 0.04 0.04 58.80%
P/EPS -0.12 -0.14 -0.11 -0.06 -0.03 -0.07 -0.07 43.28%
EY -860.46 -693.85 -912.13 -1,595.08 -3,496.19 -1,456.65 -1,481.41 -30.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment