[ANNUM] QoQ Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 195,682 147,748 19,992 0 0 0 0 -
PBT 26,282 24,028 3,223 0 0 0 0 -
Tax -6,244 -5,564 -423 0 0 0 0 -
NP 20,038 18,464 2,800 0 0 0 0 -
-
NP to SH 20,038 18,464 2,800 0 0 0 0 -
-
Tax Rate 23.76% 23.16% 13.12% - - - - -
Total Cost 175,644 129,284 17,192 0 0 0 0 -
-
Net Worth 125,733 113,534 16,745 0 0 0 0 -
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 125,733 113,534 16,745 0 0 0 0 -
NOSH 56,636 53,302 8,500 0 0 0 0 -
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 10.24% 12.50% 14.01% 0.00% 0.00% 0.00% 0.00% -
ROE 15.94% 16.26% 16.72% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 345.51 277.19 235.19 0.00 0.00 0.00 0.00 -
EPS 35.38 34.64 32.94 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.13 1.97 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 86.06 64.98 8.79 0.00 0.00 0.00 0.00 -
EPS 8.81 8.12 1.23 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.553 0.4993 0.0736 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 - - - - - -
Price 3.70 2.95 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.07 1.06 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.46 8.52 0.00 0.00 0.00 0.00 0.00 -
EY 9.56 11.74 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.38 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 17/08/04 28/05/04 15/03/04 - - - - -
Price 3.84 3.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.11 1.33 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.85 10.62 0.00 0.00 0.00 0.00 0.00 -
EY 9.21 9.41 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.73 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment