[AXREIT] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
24-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 1.37%
YoY- -25.43%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 180,348 168,745 168,437 168,664 170,772 167,363 166,630 5.42%
PBT 125,720 122,560 104,628 91,826 90,588 122,292 130,701 -2.55%
Tax 0 0 0 0 0 0 0 -
NP 125,720 122,560 104,628 91,826 90,588 122,292 130,701 -2.55%
-
NP to SH 125,720 122,560 104,628 91,826 90,588 122,292 130,701 -2.55%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 54,628 46,185 63,809 76,838 80,184 45,071 35,929 32.25%
-
Net Worth 1,611,267 1,591,180 1,400,475 1,393,431 1,391,851 1,388,730 1,386,682 10.53%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 95,628 101,790 93,129 95,587 95,006 90,892 90,316 3.88%
Div Payout % 76.06% 83.05% 89.01% 104.10% 104.88% 74.32% 69.10% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,611,267 1,591,180 1,400,475 1,393,431 1,391,851 1,388,730 1,386,682 10.53%
NOSH 1,232,326 1,232,326 1,105,173 1,106,337 1,104,731 1,101,729 1,101,415 7.78%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 69.71% 72.63% 62.12% 54.44% 53.05% 73.07% 78.44% -
ROE 7.80% 7.70% 7.47% 6.59% 6.51% 8.81% 9.43% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.63 13.69 15.24 15.25 15.46 15.19 15.13 -2.21%
EPS 10.20 10.97 9.47 8.30 8.20 11.10 11.87 -9.62%
DPS 7.76 8.26 8.43 8.64 8.60 8.25 8.20 -3.61%
NAPS 1.3075 1.2912 1.2672 1.2595 1.2599 1.2605 1.259 2.55%
Adjusted Per Share Value based on latest NOSH - 1,107,904
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 10.32 9.66 9.64 9.65 9.77 9.58 9.54 5.38%
EPS 7.19 7.01 5.99 5.25 5.18 7.00 7.48 -2.60%
DPS 5.47 5.82 5.33 5.47 5.44 5.20 5.17 3.83%
NAPS 0.922 0.9106 0.8014 0.7974 0.7965 0.7947 0.7935 10.53%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.29 1.50 1.60 1.64 1.65 1.61 1.75 -
P/RPS 8.81 10.95 10.50 10.76 10.67 10.60 11.57 -16.62%
P/EPS 12.64 15.08 16.90 19.76 20.12 14.50 14.75 -9.78%
EY 7.91 6.63 5.92 5.06 4.97 6.89 6.78 10.83%
DY 6.02 5.51 5.27 5.27 5.21 5.12 4.69 18.12%
P/NAPS 0.99 1.16 1.26 1.30 1.31 1.28 1.39 -20.26%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/04/18 23/01/18 23/10/17 24/07/17 25/04/17 18/01/17 24/10/16 -
Price 1.38 1.40 1.59 1.64 1.65 1.65 1.75 -
P/RPS 9.43 10.22 10.43 10.76 10.67 10.86 11.57 -12.75%
P/EPS 13.53 14.08 16.79 19.76 20.12 14.86 14.75 -5.59%
EY 7.39 7.10 5.95 5.06 4.97 6.73 6.78 5.91%
DY 5.62 5.90 5.30 5.27 5.21 5.00 4.69 12.82%
P/NAPS 1.06 1.08 1.25 1.30 1.31 1.31 1.39 -16.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment