[TWRREIT] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[TWRREIT] TOWER REITS
Announcement Date
08-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -61.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TWRREIT's Result
TWRREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 40,323 39,248 37,996 34,404 22,340 19,754 0 -
PBT 106,189 23,278 22,446 19,564 51,224 10,710 0 -
Tax 0 0 0 0 0 0 0 -
NP 106,189 23,278 22,446 19,564 51,224 10,710 0 -
-
NP to SH 106,189 23,278 22,446 19,564 51,224 10,710 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost -65,866 15,969 15,550 14,840 -28,884 9,044 0 -
-
Net Worth 392,850 315,656 302,784 285,381 285,211 255,012 0 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 23,006 - 20,977 - 12,681 - - -
Div Payout % 21.67% - 93.46% - 24.76% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 392,850 315,656 302,784 285,381 285,211 255,012 0 -
NOSH 271,305 268,187 262,219 243,333 237,477 237,662 0 -
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 263.35% 59.31% 59.07% 56.87% 229.29% 54.22% 0.00% -
ROE 27.03% 7.37% 7.41% 6.86% 17.96% 4.20% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 14.86 14.63 14.49 14.14 9.41 8.31 0.00 -
EPS 39.14 8.68 8.56 8.04 21.57 4.51 0.00 -
DPS 8.48 0.00 8.00 0.00 5.34 0.00 0.00 -
NAPS 1.448 1.177 1.1547 1.1728 1.201 1.073 1.054 23.50%
Adjusted Per Share Value based on latest NOSH - 243,333
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.21 8.00 7.74 7.01 4.55 4.02 0.00 -
EPS 21.63 4.74 4.57 3.99 10.44 2.18 0.00 -
DPS 4.69 0.00 4.27 0.00 2.58 0.00 0.00 -
NAPS 0.8003 0.643 0.6168 0.5814 0.581 0.5195 1.054 -16.72%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 - - - - - - -
Price 1.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.53 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 28.36 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 6.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 05/02/08 13/11/07 02/08/07 08/05/07 30/01/07 22/11/06 07/09/06 -
Price 1.30 1.28 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.75 8.75 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.32 14.75 0.00 0.00 0.00 0.00 0.00 -
EY 30.11 6.78 0.00 0.00 0.00 0.00 0.00 -
DY 6.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.09 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment