[ZHULIAN] QoQ Annualized Quarter Result on 31-Aug-2006 [#3]

Stock
[ZHULIAN] ZHULIAN CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
31-Aug-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZHULIAN's Result
ZHULIAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 212,876 211,392 126,007 0 0 0 -
PBT 69,152 80,120 73,058 0 0 0 -
Tax -14,942 -19,084 -8,286 0 0 0 -
NP 54,210 61,036 64,772 0 0 0 -
-
NP to SH 54,210 61,036 64,772 0 0 0 -
-
Tax Rate 21.61% 23.82% 11.34% - - - -
Total Cost 158,666 150,356 61,235 0 0 0 -
-
Net Worth 207,971 222,365 206,917 0 0 0 -
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div 41,112 - - - - - -
Div Payout % 75.84% - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 207,971 222,365 206,917 0 0 0 -
NOSH 293,661 284,682 284,462 0 0 0 -
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 25.47% 28.87% 51.40% 0.00% 0.00% 0.00% -
ROE 26.07% 27.45% 31.30% 0.00% 0.00% 0.00% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 72.49 74.26 44.30 0.00 0.00 0.00 -
EPS 18.46 21.44 22.77 0.00 0.00 0.00 -
DPS 14.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7082 0.7811 0.7274 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 46.28 45.95 27.39 0.00 0.00 0.00 -
EPS 11.78 13.27 14.08 0.00 0.00 0.00 -
DPS 8.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4521 0.4834 0.4498 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/05/07 - - - - - -
Price 1.03 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.42 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.58 0.00 0.00 0.00 0.00 0.00 -
EY 17.92 0.00 0.00 0.00 0.00 0.00 -
DY 13.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 17/07/07 23/04/07 - - - - -
Price 1.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.86 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.31 0.00 0.00 0.00 0.00 0.00 -
EY 13.67 0.00 0.00 0.00 0.00 0.00 -
DY 10.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment