[TAS] QoQ Annualized Quarter Result on 31-Aug-2018 [#1]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
25-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018 [#1]
Profit Trend
QoQ- 360.19%
YoY- -57.53%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 36,880 44,638 49,494 35,928 48,460 39,378 44,272 -11.47%
PBT 5,345 2,189 5,302 4,096 500 196 1,740 111.46%
Tax -1,356 -873 -834 -304 324 -57 -394 128.12%
NP 3,989 1,316 4,468 3,792 824 138 1,346 106.45%
-
NP to SH 3,989 1,316 4,468 3,792 824 138 1,346 106.45%
-
Tax Rate 25.37% 39.88% 15.73% 7.42% -64.80% 29.08% 22.64% -
Total Cost 32,891 43,322 45,026 32,136 47,636 39,240 42,926 -16.27%
-
Net Worth 162,444 159,266 160,759 159,301 160,214 159,354 160,425 0.83%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 162,444 159,266 160,759 159,301 160,214 159,354 160,425 0.83%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 10.82% 2.95% 9.03% 10.55% 1.70% 0.35% 3.04% -
ROE 2.46% 0.83% 2.78% 2.38% 0.51% 0.09% 0.84% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 21.00 25.42 28.19 20.46 27.60 22.43 25.21 -11.47%
EPS 2.27 0.75 2.54 2.16 0.47 0.08 0.76 107.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9251 0.907 0.9155 0.9072 0.9124 0.9075 0.9136 0.83%
Adjusted Per Share Value based on latest NOSH - 180,002
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 20.49 24.80 27.50 19.96 26.92 21.88 24.60 -11.48%
EPS 2.22 0.73 2.48 2.11 0.46 0.08 0.75 106.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9025 0.8848 0.8931 0.885 0.8901 0.8853 0.8912 0.84%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.235 0.24 0.22 0.26 0.275 0.29 0.32 -
P/RPS 1.12 0.94 0.78 1.27 1.00 1.29 1.27 -8.04%
P/EPS 10.34 32.02 8.65 12.04 58.60 367.24 41.75 -60.59%
EY 9.67 3.12 11.57 8.31 1.71 0.27 2.40 153.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.24 0.29 0.30 0.32 0.35 -20.11%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 29/07/19 16/04/19 17/01/19 25/10/18 01/08/18 18/04/18 24/01/18 -
Price 0.26 0.285 0.215 0.27 0.265 0.365 0.335 -
P/RPS 1.24 1.12 0.76 1.32 0.96 1.63 1.33 -4.56%
P/EPS 11.45 38.03 8.45 12.50 56.47 462.21 43.70 -59.08%
EY 8.74 2.63 11.83 8.00 1.77 0.22 2.29 144.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.23 0.30 0.29 0.40 0.37 -16.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment