[TAS] QoQ Quarter Result on 31-Aug-2018 [#1]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
25-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018 [#1]
Profit Trend
QoQ- 31.85%
YoY- -57.53%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 3,401 8,732 15,765 8,982 18,925 7,398 11,707 -56.16%
PBT 3,702 -1,009 1,627 1,024 352 -722 -1,418 -
Tax -701 -238 -341 -76 367 153 -141 191.57%
NP 3,001 -1,247 1,286 948 719 -569 -1,559 -
-
NP to SH 3,001 -1,247 1,286 948 719 -569 -1,559 -
-
Tax Rate 18.94% - 20.96% 7.42% -104.26% - - -
Total Cost 400 9,979 14,479 8,034 18,206 7,967 13,266 -90.33%
-
Net Worth 162,444 159,266 160,759 159,301 160,214 159,354 160,425 0.83%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 162,444 159,266 160,759 159,301 160,214 159,354 160,425 0.83%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 88.24% -14.28% 8.16% 10.55% 3.80% -7.69% -13.32% -
ROE 1.85% -0.78% 0.80% 0.60% 0.45% -0.36% -0.97% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 1.94 4.97 8.98 5.12 10.78 4.21 6.67 -56.13%
EPS 1.71 -0.71 0.73 0.54 0.41 -0.32 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9251 0.907 0.9155 0.9072 0.9124 0.9075 0.9136 0.83%
Adjusted Per Share Value based on latest NOSH - 180,002
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 1.89 4.85 8.76 4.99 10.51 4.11 6.50 -56.14%
EPS 1.67 -0.69 0.71 0.53 0.40 -0.32 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9025 0.8848 0.8931 0.885 0.8901 0.8853 0.8912 0.84%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.235 0.24 0.22 0.26 0.275 0.29 0.32 -
P/RPS 12.13 4.83 2.45 5.08 2.55 6.88 4.80 85.63%
P/EPS 13.75 -33.80 30.04 48.16 67.16 -89.50 -36.04 -
EY 7.27 -2.96 3.33 2.08 1.49 -1.12 -2.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.24 0.29 0.30 0.32 0.35 -20.11%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 29/07/19 16/04/19 17/01/19 25/10/18 01/08/18 18/04/18 24/01/18 -
Price 0.26 0.285 0.215 0.27 0.265 0.365 0.335 -
P/RPS 13.42 5.73 2.39 5.28 2.46 8.66 5.02 92.73%
P/EPS 15.21 -40.13 29.36 50.01 64.72 -112.64 -37.73 -
EY 6.57 -2.49 3.41 2.00 1.55 -0.89 -2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.23 0.30 0.29 0.40 0.37 -16.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment