[SIGGAS] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 12.11%
YoY- 17.91%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 0 0 72,960 78,576 78,742 75,100 74,980 -
PBT -794 -832 1,104 4,841 4,574 4,752 4,560 -
Tax 4,314 1,354 -92 156 -114 268 2,116 60.71%
NP 3,520 522 1,012 4,997 4,460 5,020 6,676 -34.70%
-
NP to SH 3,520 522 1,012 4,991 4,452 5,020 6,652 -34.55%
-
Tax Rate - - 8.33% -3.22% 2.49% -5.64% -46.40% -
Total Cost -3,520 -522 71,948 73,579 74,282 70,080 68,304 -
-
Net Worth 129,374 127,500 127,500 127,500 127,500 125,625 127,500 0.97%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 1,250 1,875 3,750 1,500 2,000 3,000 6,000 -64.82%
Div Payout % 35.51% 359.20% 370.55% 30.05% 44.92% 59.76% 90.20% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 129,374 127,500 127,500 127,500 127,500 125,625 127,500 0.97%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 187,500 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.00% 0.00% 1.39% 6.36% 5.66% 6.68% 8.90% -
ROE 2.72% 0.41% 0.79% 3.91% 3.49% 4.00% 5.22% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.00 0.00 38.91 41.91 42.00 40.05 39.99 -
EPS 1.88 0.28 0.52 2.67 2.37 2.68 3.56 -34.64%
DPS 0.67 1.00 2.00 0.80 1.07 1.60 3.20 -64.70%
NAPS 0.69 0.68 0.68 0.68 0.68 0.67 0.68 0.97%
Adjusted Per Share Value based on latest NOSH - 187,500
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.00 0.00 38.91 41.91 42.00 40.05 39.99 -
EPS 1.88 0.28 0.52 2.67 2.37 2.68 3.56 -34.64%
DPS 0.67 1.00 2.00 0.80 1.07 1.60 3.20 -64.70%
NAPS 0.69 0.68 0.68 0.68 0.68 0.67 0.68 0.97%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.93 0.95 0.935 0.81 0.935 0.795 0.87 -
P/RPS 0.00 0.00 2.40 1.93 2.23 1.98 2.18 -
P/EPS 49.54 341.24 173.23 30.43 39.38 29.69 24.52 59.74%
EY 2.02 0.29 0.58 3.29 2.54 3.37 4.08 -37.38%
DY 0.72 1.05 2.14 0.99 1.14 2.01 3.68 -66.26%
P/NAPS 1.35 1.40 1.38 1.19 1.38 1.19 1.28 3.61%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 18/11/19 22/08/19 28/05/19 21/02/19 15/11/18 16/08/18 18/05/18 -
Price 0.945 0.94 0.87 0.865 0.86 0.815 0.865 -
P/RPS 0.00 0.00 2.24 2.06 2.05 2.03 2.16 -
P/EPS 50.34 337.64 161.19 32.50 36.22 30.44 24.38 62.07%
EY 1.99 0.30 0.62 3.08 2.76 3.29 4.10 -38.21%
DY 0.71 1.06 2.30 0.92 1.24 1.96 3.70 -66.69%
P/NAPS 1.37 1.38 1.28 1.27 1.26 1.22 1.27 5.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment