[SIGGAS] YoY TTM Result on 31-Dec-2018 [#4]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 22.69%
YoY- 17.93%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 18,240 78,576 76,018 75,830 75,705 65,364 63,109 -18.68%
PBT -429 4,841 4,651 8,677 8,577 2,087 1,955 -
Tax 80,351 156 -418 -2,391 -2,181 7,835 697 120.53%
NP 79,922 4,997 4,233 6,286 6,396 9,922 2,652 76.36%
-
NP to SH 79,922 4,991 4,232 6,286 6,396 9,922 2,652 76.36%
-
Tax Rate - -3.22% 8.99% 27.56% 25.43% -375.42% -35.65% -
Total Cost -61,682 73,579 71,785 69,544 69,309 55,442 60,457 -
-
Net Worth 103,125 127,500 125,625 123,750 120,549 114,375 90,737 2.15%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 937 3,000 2,250 2,251 1,312 897 1,480 -7.33%
Div Payout % 1.17% 60.11% 53.17% 35.81% 20.52% 9.05% 55.81% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 103,125 127,500 125,625 123,750 120,549 114,375 90,737 2.15%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 148,749 3.93%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 438.17% 6.36% 5.57% 8.29% 8.45% 15.18% 4.20% -
ROE 77.50% 3.91% 3.37% 5.08% 5.31% 8.67% 2.92% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 9.73 41.91 40.54 40.44 40.19 34.86 42.43 -21.75%
EPS 42.63 2.66 2.26 3.35 3.40 5.29 1.78 69.73%
DPS 0.50 1.60 1.20 1.20 0.70 0.48 0.99 -10.75%
NAPS 0.55 0.68 0.67 0.66 0.64 0.61 0.61 -1.71%
Adjusted Per Share Value based on latest NOSH - 187,500
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 9.73 41.91 40.54 40.44 40.38 34.86 33.66 -18.67%
EPS 42.63 2.66 2.26 3.35 3.41 5.29 1.41 76.45%
DPS 0.50 1.60 1.20 1.20 0.70 0.48 0.79 -7.33%
NAPS 0.55 0.68 0.67 0.66 0.6429 0.61 0.4839 2.15%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.405 0.81 1.08 0.415 0.535 0.46 0.60 -
P/RPS 4.16 1.93 2.66 1.03 1.33 1.32 1.41 19.75%
P/EPS 0.95 30.43 47.85 12.38 15.76 8.69 33.65 -44.80%
EY 105.25 3.29 2.09 8.08 6.35 11.50 2.97 81.18%
DY 1.23 1.98 1.11 2.89 1.31 1.04 1.66 -4.87%
P/NAPS 0.74 1.19 1.61 0.63 0.84 0.75 0.98 -4.57%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 26/02/20 21/02/19 21/02/18 21/02/17 19/02/16 12/02/15 21/02/14 -
Price 0.44 0.865 0.965 0.57 0.535 0.495 0.575 -
P/RPS 4.52 2.06 2.38 1.41 1.33 1.42 1.36 22.15%
P/EPS 1.03 32.50 42.75 17.00 15.76 9.35 32.25 -43.65%
EY 96.88 3.08 2.34 5.88 6.35 10.69 3.10 77.43%
DY 1.14 1.85 1.24 2.11 1.31 0.97 1.73 -6.71%
P/NAPS 0.80 1.27 1.44 0.86 0.84 0.81 0.94 -2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment