[CENSOF] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -36.75%
YoY- -36.48%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 62,484 52,828 76,776 60,440 57,294 52,788 63,264 -0.82%
PBT 26,416 32,972 -69,117 3,946 4,786 7,892 -777 -
Tax -524 -500 -805 -938 -418 -316 -134 147.59%
NP 25,892 32,472 -69,922 3,008 4,368 7,576 -911 -
-
NP to SH 24,158 32,516 -70,746 2,048 3,238 7,188 681 972.63%
-
Tax Rate 1.98% 1.52% - 23.77% 8.73% 4.00% - -
Total Cost 36,592 20,356 146,698 57,432 52,926 45,212 64,175 -31.16%
-
Net Worth 69,945 66,182 60,786 130,960 131,813 132,365 130,859 -34.06%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 69,945 66,182 60,786 130,960 131,813 132,365 130,859 -34.06%
NOSH 501,758 501,758 501,758 501,758 501,758 501,758 501,758 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 41.44% 61.47% -91.07% 4.98% 7.62% 14.35% -1.44% -
ROE 34.54% 49.13% -116.38% 1.56% 2.46% 5.43% 0.52% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 12.45 10.53 15.30 12.04 11.41 10.52 12.60 -0.79%
EPS 4.82 6.48 -14.09 0.41 0.64 1.44 0.14 951.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1394 0.1319 0.1211 0.2609 0.2626 0.2637 0.2607 -34.04%
Adjusted Per Share Value based on latest NOSH - 501,758
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 11.31 9.57 13.90 10.94 10.37 9.56 11.46 -0.87%
EPS 4.37 5.89 -12.81 0.37 0.59 1.30 0.12 991.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1266 0.1198 0.1101 0.2371 0.2387 0.2397 0.2369 -34.07%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.135 0.105 0.08 0.125 0.115 0.125 0.145 -
P/RPS 1.08 1.00 0.52 1.04 1.01 1.19 1.15 -4.08%
P/EPS 2.80 1.62 -0.57 30.64 17.83 8.73 106.88 -91.12%
EY 35.66 61.72 -176.18 3.26 5.61 11.46 0.94 1021.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.80 0.66 0.48 0.44 0.47 0.56 44.08%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 18/11/20 27/08/20 25/06/20 28/02/20 27/11/19 29/08/19 31/05/19 -
Price 0.155 0.155 0.115 0.105 0.13 0.12 0.135 -
P/RPS 1.24 1.47 0.75 0.87 1.14 1.14 1.07 10.29%
P/EPS 3.22 2.39 -0.82 25.74 20.15 8.38 99.51 -89.78%
EY 31.06 41.81 -122.56 3.89 4.96 11.93 1.00 881.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.18 0.95 0.40 0.50 0.46 0.52 65.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment