[CENSOF] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -5.13%
YoY- -36.48%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 31,242 13,207 76,776 45,330 28,647 13,197 63,264 -37.44%
PBT 13,208 8,243 -69,117 2,960 2,393 1,973 -777 -
Tax -262 -125 -805 -704 -209 -79 -134 56.17%
NP 12,946 8,118 -69,922 2,256 2,184 1,894 -911 -
-
NP to SH 12,079 8,129 -70,746 1,536 1,619 1,797 681 576.57%
-
Tax Rate 1.98% 1.52% - 23.78% 8.73% 4.00% - -
Total Cost 18,296 5,089 146,698 43,074 26,463 11,303 64,175 -56.58%
-
Net Worth 69,945 66,182 60,786 130,960 131,813 132,365 130,859 -34.06%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 69,945 66,182 60,786 130,960 131,813 132,365 130,859 -34.06%
NOSH 501,758 501,758 501,758 501,758 501,758 501,758 501,758 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 41.44% 61.47% -91.07% 4.98% 7.62% 14.35% -1.44% -
ROE 17.27% 12.28% -116.38% 1.17% 1.23% 1.36% 0.52% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.23 2.63 15.30 9.03 5.71 2.63 12.60 -37.39%
EPS 2.41 1.62 -14.09 0.31 0.32 0.36 0.14 563.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1394 0.1319 0.1211 0.2609 0.2626 0.2637 0.2607 -34.04%
Adjusted Per Share Value based on latest NOSH - 501,758
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.66 2.39 13.90 8.21 5.19 2.39 11.46 -37.43%
EPS 2.19 1.47 -12.81 0.28 0.29 0.33 0.12 589.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1266 0.1198 0.1101 0.2371 0.2387 0.2397 0.2369 -34.07%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.135 0.105 0.08 0.125 0.115 0.125 0.145 -
P/RPS 2.17 3.99 0.52 1.38 2.02 4.75 1.15 52.52%
P/EPS 5.61 6.48 -0.57 40.85 35.65 34.92 106.88 -85.90%
EY 17.83 15.43 -176.18 2.45 2.80 2.86 0.94 607.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.80 0.66 0.48 0.44 0.47 0.56 44.08%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 18/11/20 27/08/20 25/06/20 28/02/20 27/11/19 29/08/19 31/05/19 -
Price 0.155 0.155 0.115 0.105 0.13 0.12 0.135 -
P/RPS 2.49 5.89 0.75 1.16 2.28 4.56 1.07 75.33%
P/EPS 6.44 9.57 -0.82 34.31 40.31 33.52 99.51 -83.80%
EY 15.53 10.45 -122.56 2.91 2.48 2.98 1.00 519.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.18 0.95 0.40 0.50 0.46 0.52 65.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment