[CENSOF] YoY Quarter Result on 31-Dec-2019 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 53.37%
YoY- -137.9%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 27,089 21,349 23,730 16,683 15,177 22,049 14,641 10.79%
PBT 2,402 3,376 3,012 567 113 1,430 1,893 4.04%
Tax -1,226 -549 -557 -495 -298 -458 -579 13.31%
NP 1,176 2,827 2,455 72 -185 972 1,314 -1.83%
-
NP to SH 720 2,627 2,006 -83 219 1,366 1,601 -12.46%
-
Tax Rate 51.04% 16.26% 18.49% 87.30% 263.72% 32.03% 30.59% -
Total Cost 25,913 18,522 21,275 16,611 15,362 21,077 13,327 11.71%
-
Net Worth 97,588 89,800 72,002 130,960 131,512 146,119 0 -
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 97,588 89,800 72,002 130,960 131,512 146,119 0 -
NOSH 552,281 552,281 501,758 501,758 501,758 501,758 500,400 1.65%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 4.34% 13.24% 10.35% 0.43% -1.22% 4.41% 8.97% -
ROE 0.74% 2.93% 2.79% -0.06% 0.17% 0.93% 0.00% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 4.90 3.87 4.73 3.32 3.02 4.39 2.93 8.94%
EPS 0.14 0.48 0.40 -0.02 0.04 0.27 0.32 -12.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1767 0.1626 0.1435 0.2609 0.262 0.2911 0.00 -
Adjusted Per Share Value based on latest NOSH - 501,758
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 4.90 3.87 4.30 3.02 2.75 3.99 2.65 10.78%
EPS 0.14 0.48 0.36 -0.02 0.04 0.25 0.29 -11.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1767 0.1626 0.1304 0.2371 0.2381 0.2646 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.265 0.315 0.265 0.125 0.13 0.25 0.20 -
P/RPS 5.40 8.15 5.60 3.76 4.30 5.69 6.84 -3.86%
P/EPS 203.27 66.22 66.28 -755.96 297.96 91.87 62.51 21.70%
EY 0.49 1.51 1.51 -0.13 0.34 1.09 1.60 -17.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.94 1.85 0.48 0.50 0.86 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 15/02/23 07/02/22 08/02/21 28/02/20 28/02/19 28/02/18 27/02/17 -
Price 0.28 0.33 0.245 0.105 0.15 0.235 0.30 -
P/RPS 5.71 8.54 5.18 3.16 4.96 5.35 10.25 -9.28%
P/EPS 214.78 69.38 61.28 -635.01 343.81 86.35 93.77 14.80%
EY 0.47 1.44 1.63 -0.16 0.29 1.16 1.07 -12.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 2.03 1.71 0.40 0.57 0.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment