[EITA] QoQ Annualized Quarter Result on 31-Dec-2023 [#1]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- 191.38%
YoY- 290.31%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 387,092 399,518 458,468 317,883 309,345 288,838 292,092 20.67%
PBT 22,164 23,452 40,100 12,791 6,401 3,348 9,172 80.17%
Tax -8,538 -7,602 -7,592 -5,811 -5,805 -2,134 -2,740 113.48%
NP 13,625 15,850 32,508 6,980 596 1,214 6,432 65.01%
-
NP to SH 17,628 18,322 29,960 10,282 6,233 5,970 7,676 74.15%
-
Tax Rate 38.52% 32.42% 18.93% 45.43% 90.69% 63.74% 29.87% -
Total Cost 373,466 383,668 425,960 310,903 308,749 287,624 285,660 19.58%
-
Net Worth 253,520 239,400 221,716 213,293 210,691 208,090 210,691 13.14%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 5,030 7,210 - 5,202 3,468 5,202 - -
Div Payout % 28.54% 39.36% - 50.60% 55.64% 87.14% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 253,520 239,400 221,716 213,293 210,691 208,090 210,691 13.14%
NOSH 301,810 301,810 263,585 260,113 260,113 260,113 260,113 10.42%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.52% 3.97% 7.09% 2.20% 0.19% 0.42% 2.20% -
ROE 6.95% 7.65% 13.51% 4.82% 2.96% 2.87% 3.64% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 128.26 138.51 175.76 122.21 118.93 111.04 112.29 9.27%
EPS 6.21 6.68 11.48 3.95 2.40 2.30 2.96 63.95%
DPS 1.67 2.50 0.00 2.00 1.33 2.00 0.00 -
NAPS 0.84 0.83 0.85 0.82 0.81 0.80 0.81 2.45%
Adjusted Per Share Value based on latest NOSH - 263,585
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 128.26 132.37 151.91 105.33 102.50 95.70 96.78 20.67%
EPS 6.21 6.07 9.93 3.41 2.07 1.98 2.54 81.58%
DPS 1.67 2.39 0.00 1.72 1.15 1.72 0.00 -
NAPS 0.84 0.7932 0.7346 0.7067 0.6981 0.6895 0.6981 13.14%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.865 0.94 0.75 0.69 0.69 0.70 0.775 -
P/RPS 0.67 0.68 0.43 0.56 0.58 0.63 0.69 -1.94%
P/EPS 14.81 14.80 6.53 17.46 28.79 30.50 26.26 -31.76%
EY 6.75 6.76 15.31 5.73 3.47 3.28 3.81 46.46%
DY 1.93 2.66 0.00 2.90 1.93 2.86 0.00 -
P/NAPS 1.03 1.13 0.88 0.84 0.85 0.88 0.96 4.80%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 17/05/24 26/02/24 22/11/23 24/08/23 26/05/23 24/02/23 -
Price 0.755 0.865 0.80 0.785 0.715 0.73 0.745 -
P/RPS 0.59 0.62 0.46 0.64 0.60 0.66 0.66 -7.20%
P/EPS 12.93 13.62 6.97 19.86 29.84 31.81 25.25 -36.01%
EY 7.74 7.34 14.36 5.04 3.35 3.14 3.96 56.38%
DY 2.21 2.89 0.00 2.55 1.86 2.74 0.00 -
P/NAPS 0.90 1.04 0.94 0.96 0.88 0.91 0.92 -1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment