[EITA] QoQ Annualized Quarter Result on 31-Mar-2019 [#2]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- 146.25%
YoY- -24.01%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 280,088 305,386 266,878 238,184 206,532 263,376 265,868 3.52%
PBT 32,564 28,921 28,116 22,300 9,844 26,751 24,856 19.67%
Tax -7,076 -7,040 -7,790 -6,746 -4,228 -6,266 -5,328 20.76%
NP 25,488 21,881 20,325 15,554 5,616 20,485 19,528 19.37%
-
NP to SH 24,292 20,828 19,976 16,134 6,552 20,085 19,024 17.64%
-
Tax Rate 21.73% 24.34% 27.71% 30.25% 42.95% 23.42% 21.44% -
Total Cost 254,600 283,505 246,553 222,630 200,916 242,891 246,340 2.21%
-
Net Worth 179,394 172,854 174,194 170,294 163,794 167,694 167,694 4.58%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 7,797 5,199 - - 9,099 6,933 -
Div Payout % - 37.44% 26.03% - - 45.31% 36.44% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 179,394 172,854 174,194 170,294 163,794 167,694 167,694 4.58%
NOSH 130,000 130,000 130,000 130,000 130,000 130,000 130,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.10% 7.17% 7.62% 6.53% 2.72% 7.78% 7.34% -
ROE 13.54% 12.05% 11.47% 9.47% 4.00% 11.98% 11.34% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 215.46 234.97 205.30 183.22 158.88 202.60 204.52 3.52%
EPS 18.68 16.02 15.36 12.42 5.04 15.45 14.64 17.58%
DPS 0.00 6.00 4.00 0.00 0.00 7.00 5.33 -
NAPS 1.38 1.33 1.34 1.31 1.26 1.29 1.29 4.58%
Adjusted Per Share Value based on latest NOSH - 130,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 92.80 101.18 88.43 78.92 68.43 87.27 88.09 3.52%
EPS 8.05 6.90 6.62 5.35 2.17 6.65 6.30 17.69%
DPS 0.00 2.58 1.72 0.00 0.00 3.02 2.30 -
NAPS 0.5944 0.5727 0.5772 0.5642 0.5427 0.5556 0.5556 4.59%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.50 1.36 1.43 1.28 1.37 1.30 1.25 -
P/RPS 0.70 0.58 0.70 0.70 0.86 0.64 0.61 9.58%
P/EPS 8.03 8.49 9.31 10.31 27.18 8.41 8.54 -4.01%
EY 12.46 11.78 10.75 9.70 3.68 11.88 11.71 4.21%
DY 0.00 4.41 2.80 0.00 0.00 5.38 4.27 -
P/NAPS 1.09 1.02 1.07 0.98 1.09 1.01 0.97 8.06%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 25/11/19 27/08/19 24/05/19 27/02/19 23/11/18 20/08/18 -
Price 1.43 1.51 1.42 1.31 1.48 1.38 1.30 -
P/RPS 0.66 0.64 0.69 0.71 0.93 0.68 0.64 2.06%
P/EPS 7.65 9.42 9.24 10.56 29.36 8.93 8.88 -9.43%
EY 13.07 10.61 10.82 9.47 3.41 11.20 11.26 10.41%
DY 0.00 3.97 2.82 0.00 0.00 5.07 4.10 -
P/NAPS 1.04 1.14 1.06 1.00 1.17 1.07 1.01 1.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment