[IJMLAND] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -329.01%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Revenue 32,636 29,500 27,952 28,998 27,116 0 -100.00%
PBT 4,216 -62,030 -83,262 -40,372 -10,988 0 -100.00%
Tax -668 62,030 83,262 40,372 10,988 0 -100.00%
NP 3,548 0 0 0 0 0 -100.00%
-
NP to SH 3,548 -61,658 -81,422 -38,474 -8,968 0 -100.00%
-
Tax Rate 15.84% - - - - - -
Total Cost 29,088 29,500 27,952 28,998 27,116 0 -100.00%
-
Net Worth 329,242 326,968 328,510 371,660 464,951 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Net Worth 329,242 326,968 328,510 371,660 464,951 0 -100.00%
NOSH 150,338 149,985 150,004 150,469 150,469 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
NP Margin 10.87% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.08% -18.86% -24.79% -10.35% -1.93% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
RPS 21.71 19.67 18.63 19.27 18.02 0.00 -100.00%
EPS 2.36 -41.11 -54.28 0.00 -5.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.18 2.19 2.47 3.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 150,469
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
RPS 2.10 1.89 1.79 1.86 1.74 0.00 -100.00%
EPS 0.23 -3.96 -5.23 -2.47 -0.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2114 0.2099 0.2109 0.2386 0.2985 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 0.98 1.42 1.83 0.00 0.00 0.00 -
P/RPS 4.51 7.22 9.82 0.00 0.00 0.00 -100.00%
P/EPS 41.53 -3.45 -3.37 0.00 0.00 0.00 -100.00%
EY 2.41 -28.95 -29.66 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.65 0.84 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/09/98 CAGR
Date 27/10/00 21/08/00 29/05/00 23/02/00 26/11/99 - -
Price 1.13 1.29 1.57 1.89 0.00 0.00 -
P/RPS 5.21 6.56 8.43 9.81 0.00 0.00 -100.00%
P/EPS 47.88 -3.14 -2.89 -7.39 0.00 0.00 -100.00%
EY 2.09 -31.87 -34.57 -13.53 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.59 0.72 0.77 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment