[KIPREIT] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[KIPREIT] KIP REAL ESTATE INVESTMENT TRUST
Announcement Date
25-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 7.5%
YoY- -0.29%
Quarter Report
Latest QR
Upcoming QR
KIPREIT's Result
KIPREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 62,368 62,773 62,194 61,952 61,204 26,350 13,744 173.84%
PBT 29,040 37,610 33,614 32,728 30,444 14,660 7,368 149.30%
Tax 0 0 0 0 0 0 0 -
NP 29,040 37,610 33,614 32,728 30,444 14,660 7,368 149.30%
-
NP to SH 29,040 37,610 33,614 32,728 30,444 14,660 7,368 149.30%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 33,328 25,163 28,580 29,224 30,760 11,690 6,376 200.88%
-
Net Worth 505,097 506,967 503,531 503,531 502,369 504,390 500,196 0.65%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - 5,053 - -
Div Payout % - - - - - 34.47% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 505,097 506,967 503,531 503,531 502,369 504,390 500,196 0.65%
NOSH 505,300 505,300 505,300 505,300 505,300 505,300 505,300 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 46.56% 59.91% 54.05% 52.83% 49.74% 55.64% 53.61% -
ROE 5.75% 7.42% 6.68% 6.50% 6.06% 2.91% 1.47% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.34 12.42 12.31 12.26 12.11 5.21 2.72 173.79%
EPS 5.76 7.44 6.65 6.48 6.04 2.90 1.45 150.61%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.9996 1.0033 0.9965 0.9965 0.9942 0.9982 0.9899 0.65%
Adjusted Per Share Value based on latest NOSH - 505,300
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 7.81 7.86 7.79 7.76 7.66 3.30 1.72 173.95%
EPS 3.64 4.71 4.21 4.10 3.81 1.84 0.92 149.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.63 0.00 -
NAPS 0.6325 0.6348 0.6305 0.6305 0.629 0.6316 0.6263 0.65%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.835 0.80 0.78 0.865 0.94 0.92 0.955 -
P/RPS 6.77 6.44 6.34 7.06 7.76 17.64 35.11 -66.59%
P/EPS 14.53 10.75 11.73 13.36 15.60 31.71 65.49 -63.31%
EY 6.88 9.30 8.53 7.49 6.41 3.15 1.53 172.18%
DY 0.00 0.00 0.00 0.00 0.00 1.09 0.00 -
P/NAPS 0.84 0.80 0.78 0.87 0.95 0.92 0.96 -8.50%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 15/10/18 26/07/18 23/04/18 25/01/18 02/11/17 25/07/17 27/04/17 -
Price 0.825 0.82 0.735 0.84 0.925 0.92 0.97 -
P/RPS 6.68 6.60 5.97 6.85 7.64 17.64 35.66 -67.22%
P/EPS 14.36 11.02 11.05 12.97 15.35 31.71 66.52 -63.98%
EY 6.97 9.08 9.05 7.71 6.51 3.15 1.50 178.19%
DY 0.00 0.00 0.00 0.00 0.00 1.09 0.00 -
P/NAPS 0.83 0.82 0.74 0.84 0.93 0.92 0.98 -10.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment