[YEELEE] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 87.95%
YoY- 22.59%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 507,902 506,849 503,048 488,136 423,346 407,276 379,774 21.32%
PBT 13,132 11,356 9,624 7,876 5,464 5,488 4,484 104.29%
Tax -2,819 -2,338 -1,496 -1,668 -2,161 -1,129 -890 115.22%
NP 10,313 9,017 8,128 6,208 3,303 4,358 3,594 101.54%
-
NP to SH 10,313 9,017 8,128 6,208 3,303 4,358 3,594 101.54%
-
Tax Rate 21.47% 20.59% 15.54% 21.18% 39.55% 20.57% 19.85% -
Total Cost 497,589 497,832 494,920 481,928 420,043 402,917 376,180 20.43%
-
Net Worth 166,036 161,566 160,747 157,890 156,682 156,799 156,689 3.92%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 2,507 - - - 1,880 - - -
Div Payout % 24.32% - - - 56.93% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 166,036 161,566 160,747 157,890 156,682 156,799 156,689 3.92%
NOSH 62,693 62,678 62,716 62,580 62,675 62,744 62,613 0.08%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 2.03% 1.78% 1.62% 1.27% 0.78% 1.07% 0.95% -
ROE 6.21% 5.58% 5.06% 3.93% 2.11% 2.78% 2.29% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 810.14 808.65 802.10 780.01 675.46 649.10 606.54 21.21%
EPS 16.45 14.39 12.96 9.92 5.27 6.95 5.74 101.37%
DPS 4.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.6484 2.5777 2.5631 2.523 2.4999 2.499 2.5025 3.83%
Adjusted Per Share Value based on latest NOSH - 62,580
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 265.08 264.53 262.55 254.76 220.95 212.56 198.21 21.32%
EPS 5.38 4.71 4.24 3.24 1.72 2.27 1.88 101.17%
DPS 1.31 0.00 0.00 0.00 0.98 0.00 0.00 -
NAPS 0.8666 0.8432 0.839 0.824 0.8177 0.8183 0.8178 3.92%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.55 0.51 0.51 0.50 0.50 0.50 0.51 -
P/RPS 0.07 0.06 0.06 0.06 0.07 0.08 0.08 -8.49%
P/EPS 3.34 3.54 3.94 5.04 9.49 7.20 8.89 -47.84%
EY 29.91 28.21 25.41 19.84 10.54 13.89 11.25 91.57%
DY 7.27 0.00 0.00 0.00 6.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.20 0.20 0.20 0.20 0.20 3.29%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 30/11/07 28/08/07 29/05/07 27/02/07 28/11/06 29/08/06 -
Price 0.55 0.52 0.51 0.50 0.54 0.50 0.49 -
P/RPS 0.07 0.06 0.06 0.06 0.08 0.08 0.08 -8.49%
P/EPS 3.34 3.61 3.94 5.04 10.25 7.20 8.54 -46.42%
EY 29.91 27.67 25.41 19.84 9.76 13.89 11.71 86.53%
DY 7.27 0.00 0.00 0.00 5.56 0.00 0.00 -
P/NAPS 0.21 0.20 0.20 0.20 0.22 0.20 0.20 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment