[GCE] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
09-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 14.1%
YoY- -19.33%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 18,760 25,894 24,578 23,404 21,600 27,589 25,116 -17.69%
PBT -9,220 -4,958 -5,865 -7,188 -8,204 -3,208 -4,888 52.72%
Tax -260 764 538 -102 -188 -2,550 -1,556 -69.69%
NP -9,480 -4,194 -5,326 -7,290 -8,392 -5,758 -6,444 29.38%
-
NP to SH -9,432 -4,200 -5,288 -7,260 -8,452 -5,803 -6,434 29.07%
-
Tax Rate - - - - - - - -
Total Cost 28,240 30,088 29,905 30,694 29,992 33,347 31,560 -7.14%
-
Net Worth 224,582 230,492 230,492 230,492 236,402 238,372 239,173 -4.11%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 15,760 3,940 - 78 - - - -
Div Payout % 0.00% 0.00% - 0.00% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 224,582 230,492 230,492 230,492 236,402 238,372 239,173 -4.11%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -50.53% -16.20% -21.67% -31.15% -38.85% -20.87% -25.66% -
ROE -4.20% -1.82% -2.29% -3.15% -3.58% -2.43% -2.69% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.52 13.14 12.48 11.88 10.96 14.00 12.81 -17.96%
EPS -4.80 -2.13 -2.68 -3.68 -4.28 -2.95 -3.27 29.19%
DPS 8.00 2.00 0.00 0.04 0.00 0.00 0.00 -
NAPS 1.14 1.17 1.17 1.17 1.20 1.21 1.22 -4.42%
Adjusted Per Share Value based on latest NOSH - 197,002
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.52 13.14 12.48 11.88 10.96 14.00 12.75 -17.71%
EPS -4.80 -2.13 -2.68 -3.68 -4.28 -2.95 -3.27 29.19%
DPS 8.00 2.00 0.00 0.04 0.00 0.00 0.00 -
NAPS 1.14 1.17 1.17 1.17 1.20 1.21 1.2141 -4.11%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.515 0.52 0.53 0.555 0.58 0.575 0.52 -
P/RPS 5.41 3.96 4.25 4.67 5.29 4.11 4.06 21.11%
P/EPS -10.76 -24.39 -19.74 -15.06 -13.52 -19.52 -15.84 -22.74%
EY -9.30 -4.10 -5.06 -6.64 -7.40 -5.12 -6.31 29.54%
DY 15.53 3.85 0.00 0.07 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.45 0.47 0.48 0.48 0.43 3.08%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 08/05/18 27/02/18 10/11/17 09/08/17 09/05/17 23/02/17 09/11/16 -
Price 0.475 0.50 0.51 0.52 0.56 0.58 0.52 -
P/RPS 4.99 3.80 4.09 4.38 5.11 4.14 4.06 14.75%
P/EPS -9.92 -23.45 -19.00 -14.11 -13.05 -19.69 -15.84 -26.82%
EY -10.08 -4.26 -5.26 -7.09 -7.66 -5.08 -6.31 36.69%
DY 16.84 4.00 0.00 0.08 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.44 0.44 0.47 0.48 0.43 -1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment