[PARKSON] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 120.09%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 347,312 285,371 260,900 273,738 268,276 252,830 -0.32%
PBT 36,464 -16,106 17,380 18,014 11,540 -8,793 -
Tax -33,336 16,106 -13,729 -14,246 -9,828 8,793 -
NP 3,128 0 3,650 3,768 1,712 0 -100.00%
-
NP to SH 3,128 -15,350 3,650 3,768 1,712 -13,897 -
-
Tax Rate 91.42% - 78.99% 79.08% 85.16% - -
Total Cost 344,184 285,371 257,249 269,970 266,564 252,830 -0.31%
-
Net Worth 69,262 67,995 80,659 85,910 77,039 82,186 0.17%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 74 - - - 74 -
Div Payout % - 0.00% - - - 0.00% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 69,262 67,995 80,659 85,910 77,039 82,186 0.17%
NOSH 74,476 74,719 73,999 75,360 71,333 74,715 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.90% 0.00% 1.40% 1.38% 0.64% 0.00% -
ROE 4.52% -22.58% 4.53% 4.39% 2.22% -16.91% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 466.34 381.92 352.57 363.24 376.09 338.39 -0.32%
EPS 4.20 -20.55 4.93 5.00 2.40 -18.60 -
DPS 0.00 0.10 0.00 0.00 0.00 0.10 -
NAPS 0.93 0.91 1.09 1.14 1.08 1.10 0.17%
Adjusted Per Share Value based on latest NOSH - 76,631
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 30.23 24.84 22.71 23.83 23.35 22.01 -0.32%
EPS 0.27 -1.34 0.32 0.33 0.15 -1.21 -
DPS 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.0603 0.0592 0.0702 0.0748 0.0671 0.0715 0.17%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 3.09 4.16 7.25 0.00 0.00 0.00 -
P/RPS 0.66 1.09 2.06 0.00 0.00 0.00 -100.00%
P/EPS 73.57 -20.25 146.96 0.00 0.00 0.00 -100.00%
EY 1.36 -4.94 0.68 0.00 0.00 0.00 -100.00%
DY 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 4.57 6.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/11/00 25/08/00 22/05/00 23/02/00 24/11/99 - -
Price 4.51 4.83 6.65 7.84 0.00 0.00 -
P/RPS 0.97 1.26 1.89 2.16 0.00 0.00 -100.00%
P/EPS 107.38 -23.51 134.80 156.80 0.00 0.00 -100.00%
EY 0.93 -4.25 0.74 0.64 0.00 0.00 -100.00%
DY 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 4.85 5.31 6.10 6.88 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment