[PARKSON] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -520.47%
YoY- -10.46%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 386,713 382,910 347,312 285,371 260,900 273,738 268,276 -0.37%
PBT 29,908 40,452 36,464 -16,106 17,380 18,014 11,540 -0.96%
Tax -27,260 -34,982 -33,336 16,106 -13,729 -14,246 -9,828 -1.02%
NP 2,648 5,470 3,128 0 3,650 3,768 1,712 -0.44%
-
NP to SH 2,648 5,470 3,128 -15,350 3,650 3,768 1,712 -0.44%
-
Tax Rate 91.15% 86.48% 91.42% - 78.99% 79.08% 85.16% -
Total Cost 384,065 377,440 344,184 285,371 257,249 269,970 266,564 -0.36%
-
Net Worth 66,448 71,711 69,262 67,995 80,659 85,910 77,039 0.15%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 74 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 66,448 71,711 69,262 67,995 80,659 85,910 77,039 0.15%
NOSH 74,661 74,699 74,476 74,719 73,999 75,360 71,333 -0.04%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.68% 1.43% 0.90% 0.00% 1.40% 1.38% 0.64% -
ROE 3.99% 7.63% 4.52% -22.58% 4.53% 4.39% 2.22% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 517.95 512.60 466.34 381.92 352.57 363.24 376.09 -0.32%
EPS 3.55 7.32 4.20 -20.55 4.93 5.00 2.40 -0.39%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.89 0.96 0.93 0.91 1.09 1.14 1.08 0.19%
Adjusted Per Share Value based on latest NOSH - 74,702
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 33.53 33.20 30.11 24.74 22.62 23.73 23.26 -0.37%
EPS 0.23 0.47 0.27 -1.33 0.32 0.33 0.15 -0.43%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.0576 0.0622 0.0601 0.059 0.0699 0.0745 0.0668 0.15%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.38 3.17 3.09 4.16 7.25 0.00 0.00 -
P/RPS 0.46 0.62 0.66 1.09 2.06 0.00 0.00 -100.00%
P/EPS 67.11 43.29 73.57 -20.25 146.96 0.00 0.00 -100.00%
EY 1.49 2.31 1.36 -4.94 0.68 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 2.67 3.30 3.32 4.57 6.65 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 21/05/01 27/02/01 27/11/00 25/08/00 22/05/00 23/02/00 24/11/99 -
Price 1.90 2.38 4.51 4.83 6.65 7.84 0.00 -
P/RPS 0.37 0.46 0.97 1.26 1.89 2.16 0.00 -100.00%
P/EPS 53.57 32.50 107.38 -23.51 134.80 156.80 0.00 -100.00%
EY 1.87 3.08 0.93 -4.25 0.74 0.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 2.13 2.48 4.85 5.31 6.10 6.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment