[PARKSON] QoQ Annualized Quarter Result on 31-Dec-2015 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -74.84%
YoY- -75.66%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 3,512,952 3,884,082 3,999,476 3,943,314 3,733,556 3,739,179 3,838,904 -5.72%
PBT -377,916 -89,718 63,640 140,754 420,056 56,416 278,956 -
Tax -35,420 -72,615 -73,353 -82,746 -73,308 -69,362 -88,944 -45.78%
NP -413,336 -162,333 -9,713 58,008 346,748 -12,946 190,012 -
-
NP to SH -250,272 -95,741 8,424 63,694 253,148 46,593 178,380 -
-
Tax Rate - - 115.26% 58.79% 17.45% 122.95% 31.88% -
Total Cost 3,926,288 4,046,415 4,009,189 3,885,306 3,386,808 3,752,125 3,648,892 4.99%
-
Net Worth 2,394,752 2,565,898 2,690,596 2,824,785 2,978,853 2,574,380 2,796,456 -9.79%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 2,394,752 2,565,898 2,690,596 2,824,785 2,978,853 2,574,380 2,796,456 -9.79%
NOSH 1,093,902 1,078,108 1,089,310 1,090,650 1,091,155 1,055,073 1,059,263 2.16%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -11.77% -4.18% -0.24% 1.47% 9.29% -0.35% 4.95% -
ROE -10.45% -3.73% 0.31% 2.25% 8.50% 1.81% 6.38% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 332.99 360.27 367.16 361.56 342.17 354.40 362.41 -5.47%
EPS -23.72 -8.88 0.77 5.84 23.20 4.42 16.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.38 2.47 2.59 2.73 2.44 2.64 -9.55%
Adjusted Per Share Value based on latest NOSH - 1,091,666
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 304.59 336.77 346.78 341.91 323.72 324.21 332.85 -5.72%
EPS -21.70 -8.30 0.73 5.52 21.95 4.04 15.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0764 2.2248 2.3329 2.4492 2.5828 2.2321 2.4247 -9.79%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.78 0.81 1.03 1.01 1.21 1.55 2.19 -
P/RPS 0.23 0.22 0.28 0.28 0.35 0.44 0.60 -47.13%
P/EPS -3.29 -9.12 133.19 17.29 5.22 35.10 13.00 -
EY -30.41 -10.96 0.75 5.78 19.17 2.85 7.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.42 0.39 0.44 0.64 0.83 -44.75%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 24/08/16 31/05/16 24/02/16 24/11/15 26/08/15 27/05/15 -
Price 0.745 0.775 0.85 0.92 1.00 1.12 2.02 -
P/RPS 0.22 0.22 0.23 0.25 0.29 0.32 0.56 -46.26%
P/EPS -3.14 -8.73 109.91 15.75 4.31 25.36 12.00 -
EY -31.84 -11.46 0.91 6.35 23.20 3.94 8.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.34 0.36 0.37 0.46 0.77 -43.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment