[MUHIBAH] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -9.17%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 444,408 89,828 665,648 657,061 280,681 0 -100.00%
PBT -8,090 3,196 5,902 1,176 2,115 0 -100.00%
Tax 8,090 -1,511 6,448 408 -371 0 -100.00%
NP 0 1,685 12,350 1,584 1,744 0 -
-
NP to SH -12,786 1,685 12,350 1,584 1,744 0 -100.00%
-
Tax Rate - 47.28% -109.25% -34.69% 17.54% - -
Total Cost 444,408 88,143 653,298 655,477 278,937 0 -100.00%
-
Net Worth 218,160 202,311 201,916 197,056 165,608 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - 2,444 - - - -
Div Payout % - - 19.80% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 218,160 202,311 201,916 197,056 165,608 0 -100.00%
NOSH 142,022 142,432 122,240 116,470 102,588 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 1.88% 1.86% 0.24% 0.62% 0.00% -
ROE -5.86% 0.83% 6.12% 0.80% 1.05% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 312.91 63.07 544.54 564.14 273.60 0.00 -100.00%
EPS -9.00 1.19 10.09 1.36 1.70 0.00 -100.00%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.5361 1.4204 1.6518 1.6919 1.6143 1.6143 0.05%
Adjusted Per Share Value based on latest NOSH - 115,833
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 60.82 12.29 91.09 89.92 38.41 0.00 -100.00%
EPS -1.75 0.23 1.69 0.22 0.24 0.00 -100.00%
DPS 0.00 0.00 0.33 0.00 0.00 0.00 -
NAPS 0.2985 0.2769 0.2763 0.2697 0.2266 1.6143 1.72%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 0.95 1.41 0.00 0.00 0.00 0.00 -
P/RPS 0.30 2.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS -10.55 119.19 0.00 0.00 0.00 0.00 -100.00%
EY -9.48 0.84 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.99 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/09/00 30/05/00 29/02/00 30/11/99 - - -
Price 0.84 1.16 1.40 0.00 0.00 0.00 -
P/RPS 0.27 1.84 0.26 0.00 0.00 0.00 -100.00%
P/EPS -9.33 98.05 13.86 0.00 0.00 0.00 -100.00%
EY -10.72 1.02 7.22 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 0.55 0.82 0.85 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment