[MUHIBAH] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -86.36%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 493,093 502,433 444,408 89,828 665,648 657,061 280,681 -0.57%
PBT -32,888 -25,864 -8,090 3,196 5,902 1,176 2,115 -
Tax 32,888 25,864 8,090 -1,511 6,448 408 -371 -
NP 0 0 0 1,685 12,350 1,584 1,744 -
-
NP to SH -35,064 -28,265 -12,786 1,685 12,350 1,584 1,744 -
-
Tax Rate - - - 47.28% -109.25% -34.69% 17.54% -
Total Cost 493,093 502,433 444,408 88,143 653,298 655,477 278,937 -0.57%
-
Net Worth 202,266 205,973 218,160 202,311 201,916 197,056 165,608 -0.20%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 2,444 - - -
Div Payout % - - - - 19.80% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 202,266 205,973 218,160 202,311 201,916 197,056 165,608 -0.20%
NOSH 142,441 142,374 142,022 142,432 122,240 116,470 102,588 -0.33%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 1.88% 1.86% 0.24% 0.62% -
ROE -17.34% -13.72% -5.86% 0.83% 6.12% 0.80% 1.05% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 346.17 352.90 312.91 63.07 544.54 564.14 273.60 -0.23%
EPS -24.63 -19.85 -9.00 1.19 10.09 1.36 1.70 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.42 1.4467 1.5361 1.4204 1.6518 1.6919 1.6143 0.13%
Adjusted Per Share Value based on latest NOSH - 142,432
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 67.48 68.76 60.82 12.29 91.09 89.92 38.41 -0.57%
EPS -4.80 -3.87 -1.75 0.23 1.69 0.22 0.24 -
DPS 0.00 0.00 0.00 0.00 0.33 0.00 0.00 -
NAPS 0.2768 0.2819 0.2985 0.2769 0.2763 0.2697 0.2266 -0.20%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.50 0.79 0.95 1.41 0.00 0.00 0.00 -
P/RPS 0.14 0.22 0.30 2.24 0.00 0.00 0.00 -100.00%
P/EPS -2.03 -3.98 -10.55 119.19 0.00 0.00 0.00 -100.00%
EY -49.23 -25.13 -9.48 0.84 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.55 0.62 0.99 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 20/09/00 30/05/00 29/02/00 30/11/99 - -
Price 0.52 0.60 0.84 1.16 1.40 0.00 0.00 -
P/RPS 0.15 0.17 0.27 1.84 0.26 0.00 0.00 -100.00%
P/EPS -2.11 -3.02 -9.33 98.05 13.86 0.00 0.00 -100.00%
EY -47.34 -33.09 -10.72 1.02 7.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.43 0.00 0.00 -
P/NAPS 0.37 0.41 0.55 0.82 0.85 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment