[MBG] QoQ Annualized Quarter Result on 30-Apr-2000 [#1]

Stock
[MBG] MINTYE BERHAD
Announcement Date
18-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 1.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 47,859 48,238 47,550 44,704 46,462 46,440 44,122 -0.08%
PBT 8,951 10,701 11,552 11,248 11,942 12,033 10,582 0.16%
Tax -2,376 -2,974 -3,008 -2,360 -3,191 -3,328 -2,814 0.17%
NP 6,575 7,726 8,544 8,888 8,751 8,705 7,768 0.16%
-
NP to SH 6,575 7,726 8,544 8,888 8,751 8,705 7,768 0.16%
-
Tax Rate 26.54% 27.79% 26.04% 20.98% 26.72% 27.66% 26.59% -
Total Cost 41,284 40,512 39,006 35,816 37,711 37,734 36,354 -0.12%
-
Net Worth 76,406 78,659 77,154 74,826 72,196 72,966 71,827 -0.06%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 3,041 - - - - - - -100.00%
Div Payout % 46.25% - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 76,406 78,659 77,154 74,826 72,196 72,966 71,827 -0.06%
NOSH 38,013 37,999 38,007 37,982 37,998 38,003 38,003 -0.00%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 13.74% 16.02% 17.97% 19.88% 18.83% 18.75% 17.61% -
ROE 8.61% 9.82% 11.07% 11.88% 12.12% 11.93% 10.81% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 125.90 126.94 125.11 117.70 122.27 122.20 116.10 -0.08%
EPS 17.30 20.33 22.48 23.40 23.03 22.91 20.44 0.16%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.01 2.07 2.03 1.97 1.90 1.92 1.89 -0.06%
Adjusted Per Share Value based on latest NOSH - 37,982
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 78.72 79.34 78.21 73.53 76.42 76.38 72.57 -0.08%
EPS 10.81 12.71 14.05 14.62 14.39 14.32 12.78 0.16%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2567 1.2937 1.269 1.2307 1.1874 1.2001 1.1814 -0.06%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.90 2.96 3.10 3.20 2.85 0.00 0.00 -
P/RPS 1.51 2.33 2.48 2.72 2.33 0.00 0.00 -100.00%
P/EPS 10.98 14.56 13.79 13.68 12.38 0.00 0.00 -100.00%
EY 9.10 6.87 7.25 7.31 8.08 0.00 0.00 -100.00%
DY 4.21 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.95 1.43 1.53 1.62 1.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 21/12/00 29/09/00 18/07/00 29/03/00 30/12/99 28/09/99 -
Price 2.19 2.30 2.78 2.90 3.62 0.00 0.00 -
P/RPS 1.74 1.81 2.22 2.46 2.96 0.00 0.00 -100.00%
P/EPS 12.66 11.31 12.37 12.39 15.72 0.00 0.00 -100.00%
EY 7.90 8.84 8.09 8.07 6.36 0.00 0.00 -100.00%
DY 3.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.09 1.11 1.37 1.47 1.91 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment