[MBG] YoY Quarter Result on 31-Jan-2001 [#4]

Stock
[MBG] MINTYE BERHAD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -59.68%
YoY- -72.37%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 12,788 10,867 10,560 11,875 11,632 0 -100.00%
PBT 1,845 1,419 1,904 956 2,917 0 -100.00%
Tax -443 -459 -33 -342 -695 0 -100.00%
NP 1,402 960 1,871 614 2,222 0 -100.00%
-
NP to SH 1,402 960 1,871 614 2,222 0 -100.00%
-
Tax Rate 24.01% 32.35% 1.73% 35.77% 23.83% - -
Total Cost 11,386 9,907 8,689 11,261 9,410 0 -100.00%
-
Net Worth 89,218 85,063 79,479 76,654 72,167 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - 3,042 - - - -
Div Payout % - - 162.60% - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 89,218 85,063 79,479 76,654 72,167 0 -100.00%
NOSH 60,692 60,759 38,028 38,136 37,982 0 -100.00%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 10.96% 8.83% 17.72% 5.17% 19.10% 0.00% -
ROE 1.57% 1.13% 2.35% 0.80% 3.08% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 21.07 17.89 27.77 31.14 30.62 0.00 -100.00%
EPS 2.31 1.58 4.92 1.61 5.85 0.00 -100.00%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.47 1.40 2.09 2.01 1.90 1.79 0.20%
Adjusted Per Share Value based on latest NOSH - 38,136
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 21.03 17.87 17.37 19.53 19.13 0.00 -100.00%
EPS 2.31 1.58 3.08 1.01 3.65 0.00 -100.00%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.4674 1.3991 1.3072 1.2608 1.187 1.79 0.20%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 1.32 1.11 2.40 1.90 2.85 0.00 -
P/RPS 6.26 6.21 8.64 6.10 9.31 0.00 -100.00%
P/EPS 57.14 70.25 48.78 118.01 48.72 0.00 -100.00%
EY 1.75 1.42 2.05 0.85 2.05 0.00 -100.00%
DY 0.00 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.90 0.79 1.15 0.95 1.50 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/03/04 28/03/03 25/03/02 29/03/01 29/03/00 - -
Price 1.40 1.06 2.60 2.19 3.62 0.00 -
P/RPS 6.64 5.93 9.36 7.03 11.82 0.00 -100.00%
P/EPS 60.61 67.09 52.85 136.02 61.88 0.00 -100.00%
EY 1.65 1.49 1.89 0.74 1.62 0.00 -100.00%
DY 0.00 0.00 3.08 0.00 0.00 0.00 -
P/NAPS 0.95 0.76 1.24 1.09 1.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment