[AMVERTON] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 99.04%
YoY- 66.85%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 86,880 91,208 119,159 130,472 123,852 119,744 160,709 -33.71%
PBT 9,288 8,040 94,945 43,225 22,410 21,860 33,038 -57.18%
Tax -3,548 -3,452 -18,868 -11,852 -5,586 -5,576 -7,234 -37.88%
NP 5,740 4,588 76,077 31,373 16,824 16,284 25,804 -63.38%
-
NP to SH 5,298 3,648 75,463 30,882 15,516 14,428 24,323 -63.89%
-
Tax Rate 38.20% 42.94% 19.87% 27.42% 24.93% 25.51% 21.90% -
Total Cost 81,140 86,620 43,082 99,098 107,028 103,460 134,905 -28.81%
-
Net Worth 715,525 715,525 715,525 660,765 646,163 642,512 642,512 7.46%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 715,525 715,525 715,525 660,765 646,163 642,512 642,512 7.46%
NOSH 365,064 365,064 365,064 365,064 365,064 365,064 365,064 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 6.61% 5.03% 63.84% 24.05% 13.58% 13.60% 16.06% -
ROE 0.74% 0.51% 10.55% 4.67% 2.40% 2.25% 3.79% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 23.80 24.98 32.64 35.74 33.93 32.80 44.02 -33.70%
EPS 1.46 1.00 20.67 8.45 4.26 3.96 6.66 -63.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.96 1.96 1.81 1.77 1.76 1.76 7.46%
Adjusted Per Share Value based on latest NOSH - 365,064
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 23.80 24.98 32.64 35.74 33.93 32.80 44.02 -33.70%
EPS 1.46 1.00 20.67 8.45 4.26 3.96 6.66 -63.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.96 1.96 1.81 1.77 1.76 1.76 7.46%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.08 1.24 0.92 1.10 0.95 1.09 1.40 -
P/RPS 4.54 4.96 2.82 3.08 2.80 3.32 3.18 26.87%
P/EPS 74.42 124.09 4.45 13.00 22.35 27.58 21.01 132.90%
EY 1.34 0.81 22.47 7.69 4.47 3.63 4.76 -57.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.47 0.61 0.54 0.62 0.80 -22.15%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 23/05/19 26/02/19 22/11/18 23/08/18 24/05/18 27/02/18 -
Price 1.10 1.16 1.00 0.97 1.08 0.98 1.25 -
P/RPS 4.62 4.64 3.06 2.71 3.18 2.99 2.84 38.44%
P/EPS 75.80 116.08 4.84 11.47 25.41 24.80 18.76 154.33%
EY 1.32 0.86 20.67 8.72 3.94 4.03 5.33 -60.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.51 0.54 0.61 0.56 0.71 -14.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment