[ENCORP] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 19.49%
YoY- -74.6%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 109,636 134,117 118,292 103,754 120,632 165,619 137,781 -14.11%
PBT 5,880 1,560 -79,622 -48,722 -61,628 -35,097 -23,236 -
Tax -14,408 -8,168 -1,465 -1,762 -628 -6,728 1,417 -
NP -8,528 -6,608 -81,088 -50,484 -62,256 -41,825 -21,818 -46.51%
-
NP to SH -6,528 -3,643 -79,489 -47,320 -58,776 -46,397 -21,830 -55.24%
-
Tax Rate 245.03% 523.59% - - - - - -
Total Cost 118,164 140,725 199,380 154,238 182,888 207,444 159,599 -18.14%
-
Net Worth 354,266 363,743 284,661 321,392 333,635 347,227 382,539 -4.98%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 354,266 363,743 284,661 321,392 333,635 347,227 382,539 -4.98%
NOSH 316,684 316,684 306,474 306,474 306,474 306,474 306,474 2.20%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -7.78% -4.93% -68.55% -48.66% -51.61% -25.25% -15.84% -
ROE -1.84% -1.00% -27.92% -14.72% -17.62% -13.36% -5.71% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 35.28 42.40 38.65 33.90 39.41 56.28 46.82 -17.17%
EPS -2.12 -1.15 -25.97 -15.46 -19.20 -15.77 -7.41 -56.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.15 0.93 1.05 1.09 1.18 1.30 -8.37%
Adjusted Per Share Value based on latest NOSH - 306,474
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 34.63 42.37 37.37 32.78 38.11 52.32 43.52 -14.11%
EPS -2.06 -1.15 -25.11 -14.95 -18.57 -14.66 -6.90 -55.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1191 1.1491 0.8992 1.0153 1.0539 1.0969 1.2084 -4.98%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.30 0.235 0.19 0.20 0.255 0.31 0.32 -
P/RPS 0.85 0.55 0.49 0.59 0.65 0.55 0.68 16.02%
P/EPS -14.28 -20.40 -0.73 -1.29 -1.33 -1.97 -4.31 122.08%
EY -7.00 -4.90 -136.68 -77.30 -75.30 -50.86 -23.18 -54.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.20 0.20 0.19 0.23 0.26 0.25 2.64%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 31/03/21 26/11/20 28/08/20 29/06/20 28/02/20 28/11/19 -
Price 0.295 0.30 0.18 0.21 0.195 0.29 0.32 -
P/RPS 0.84 0.71 0.47 0.62 0.49 0.52 0.68 15.11%
P/EPS -14.04 -26.05 -0.69 -1.36 -1.02 -1.84 -4.31 119.59%
EY -7.12 -3.84 -144.27 -73.62 -98.47 -54.37 -23.18 -54.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.19 0.20 0.18 0.25 0.25 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment