[MALTON] QoQ Annualized Quarter Result on 30-Jun-2001

Stock
[MALTON] MALTON BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001
Profit Trend
QoQ- -98.93%
YoY- -98.9%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Revenue 189,022 14,284 22,092 355 799 513,036 531,243 -40.35%
PBT 93,548 14,080 21,876 1,908 135,436 176,140 89,571 2.19%
Tax -72,798 -3,178 -4,488 -538 -6,985 -52,000 -257 1583.03%
NP 20,750 10,902 17,388 1,370 128,451 124,140 89,314 -51.79%
-
NP to SH 20,750 10,902 17,388 1,370 128,451 124,140 89,314 -51.79%
-
Tax Rate 77.82% 22.57% 20.52% 28.20% 5.16% 29.52% 0.29% -
Total Cost 168,272 3,382 4,704 -1,015 -127,652 388,896 441,929 -38.29%
-
Net Worth 417,785 0 0 426,607 0 350,005 323,982 13.55%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Div 12,150 - - - - - - -
Div Payout % 58.56% - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Net Worth 417,785 0 0 426,607 0 350,005 323,982 13.55%
NOSH 348,154 347,197 347,760 173,417 174,170 172,416 175,125 40.99%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
NP Margin 10.98% 76.32% 78.71% 385.92% 16,076.47% 24.20% 16.81% -
ROE 4.97% 0.00% 0.00% 0.32% 0.00% 35.47% 27.57% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
RPS 54.29 4.11 6.35 0.20 0.46 297.56 303.35 -57.69%
EPS 5.96 3.14 5.00 0.79 73.75 72.00 51.00 -65.81%
DPS 3.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 0.00 0.00 2.46 0.00 2.03 1.85 -19.46%
Adjusted Per Share Value based on latest NOSH - 173,417
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
RPS 35.79 2.70 4.18 0.07 0.15 97.14 100.59 -40.35%
EPS 3.93 2.06 3.29 0.26 24.32 23.51 16.91 -51.79%
DPS 2.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.791 0.00 0.00 0.8078 0.00 0.6627 0.6134 13.55%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 30/06/00 31/03/00 -
Price 1.27 1.27 1.27 1.27 1.27 1.27 1.85 -
P/RPS 2.34 30.87 19.99 620.40 276.84 0.43 0.61 95.85%
P/EPS 21.31 40.45 25.40 160.76 1.72 1.76 3.63 142.29%
EY 4.69 2.47 3.94 0.62 58.07 56.69 27.57 -58.75%
DY 2.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.00 0.00 0.52 0.00 0.63 1.00 2.95%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/06/00 31/03/00 CAGR
Date 30/05/02 - - - - 21/08/00 30/05/00 -
Price 1.17 0.00 0.00 0.00 0.00 1.27 1.27 -
P/RPS 2.15 0.00 0.00 0.00 0.00 0.43 0.42 126.25%
P/EPS 19.63 0.00 0.00 0.00 0.00 1.76 2.49 180.77%
EY 5.09 0.00 0.00 0.00 0.00 56.69 40.16 -64.39%
DY 2.98 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.00 0.00 0.00 0.00 0.63 0.69 18.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment