[KIALIM] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -117.99%
YoY- 75.04%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 49,347 49,174 48,802 52,888 50,746 51,113 48,114 1.69%
PBT -4,198 -1,958 -2,458 -680 3,779 6,097 10,730 -
Tax 2,869 0 0 0 0 0 0 -
NP -1,329 -1,958 -2,458 -680 3,779 6,097 10,730 -
-
NP to SH -1,329 -1,958 -2,458 -680 3,779 6,097 10,730 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 50,676 51,133 51,260 53,568 46,967 45,016 37,384 22.41%
-
Net Worth 51,583 29,150 29,433 30,933 29,538 29,943 29,942 43.56%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 51,583 29,150 29,433 30,933 29,538 29,943 29,942 43.56%
NOSH 61,813 61,983 62,070 62,962 59,794 59,082 57,626 4.77%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -2.69% -3.98% -5.04% -1.29% 7.45% 11.93% 22.30% -
ROE -2.58% -6.72% -8.35% -2.20% 12.79% 20.36% 35.84% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 79.83 79.34 78.62 84.00 84.87 86.51 83.49 -2.93%
EPS -2.15 -3.16 -3.96 -1.08 6.32 10.32 18.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8345 0.4703 0.4742 0.4913 0.494 0.5068 0.5196 37.02%
Adjusted Per Share Value based on latest NOSH - 62,962
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 79.67 79.39 78.79 85.39 81.93 82.52 77.68 1.69%
EPS -2.15 -3.16 -3.97 -1.10 6.10 9.84 17.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8328 0.4706 0.4752 0.4994 0.4769 0.4834 0.4834 43.56%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.37 0.39 0.39 0.41 0.44 0.44 0.53 -
P/RPS 0.46 0.49 0.50 0.49 0.52 0.51 0.63 -18.86%
P/EPS -17.21 -12.34 -9.85 -37.96 6.96 4.26 2.85 -
EY -5.81 -8.10 -10.15 -2.63 14.36 23.45 35.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.83 0.82 0.83 0.89 0.87 1.02 -42.82%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 29/11/07 30/08/07 29/05/07 27/02/07 29/11/06 29/08/06 -
Price 0.69 0.43 0.40 0.40 0.50 0.45 0.48 -
P/RPS 0.86 0.54 0.51 0.48 0.59 0.52 0.57 31.44%
P/EPS -32.09 -13.61 -10.10 -37.04 7.91 4.36 2.58 -
EY -3.12 -7.35 -9.90 -2.70 12.64 22.93 38.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.91 0.84 0.81 1.01 0.89 0.92 -6.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment