[KWANTAS] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 281.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 834,436 759,019 784,708 814,704 735,680 -0.12%
PBT 9,844 30,480 33,796 40,226 10,532 0.06%
Tax 0 -3,853 -3,600 -4,000 -1,044 -
NP 9,844 26,627 30,196 36,226 9,488 -0.03%
-
NP to SH 9,844 26,627 30,196 36,226 9,488 -0.03%
-
Tax Rate 0.00% 12.64% 10.65% 9.94% 9.91% -
Total Cost 824,592 732,392 754,512 778,478 726,192 -0.12%
-
Net Worth 206,148 203,985 205,838 201,611 185,287 -0.10%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 23,011 7,999 - - - -100.00%
Div Payout % 233.77% 30.04% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 206,148 203,985 205,838 201,611 185,287 -0.10%
NOSH 79,902 79,994 79,996 80,004 79,865 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.18% 3.51% 3.85% 4.45% 1.29% -
ROE 4.78% 13.05% 14.67% 17.97% 5.12% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1,044.32 948.84 980.93 1,018.32 921.15 -0.12%
EPS 12.32 19.02 37.75 45.28 11.88 -0.03%
DPS 28.80 10.00 0.00 0.00 0.00 -100.00%
NAPS 2.58 2.55 2.5731 2.52 2.32 -0.10%
Adjusted Per Share Value based on latest NOSH - 79,984
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 267.72 243.53 251.77 261.39 236.04 -0.12%
EPS 3.16 8.54 9.69 11.62 3.04 -0.03%
DPS 7.38 2.57 0.00 0.00 0.00 -100.00%
NAPS 0.6614 0.6545 0.6604 0.6469 0.5945 -0.10%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 1.57 1.93 2.40 0.00 0.00 -
P/RPS 0.15 0.20 0.24 0.00 0.00 -100.00%
P/EPS 12.74 5.80 6.36 0.00 0.00 -100.00%
EY 7.85 17.25 15.73 0.00 0.00 -100.00%
DY 18.34 5.18 0.00 0.00 0.00 -100.00%
P/NAPS 0.61 0.76 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/11/00 25/08/00 29/05/00 28/02/00 30/11/99 -
Price 1.45 1.85 2.08 2.30 0.00 -
P/RPS 0.14 0.19 0.21 0.23 0.00 -100.00%
P/EPS 11.77 5.56 5.51 5.08 0.00 -100.00%
EY 8.50 17.99 18.15 19.69 0.00 -100.00%
DY 19.86 5.41 0.00 0.00 0.00 -100.00%
P/NAPS 0.56 0.73 0.81 0.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment