[AEON] QoQ Annualized Quarter Result on 31-Aug-1999 [#2]

Stock
[AEON] AEON CO. (M) BHD
Announcement Date
22-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2000
Quarter
31-Aug-1999 [#2]
Profit Trend
QoQ--%
YoY- 64.02%
Quarter Report
Latest QR
Upcoming QR
AEON's Result
AEON's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Revenue 852,120 804,214 692,832 659,328 0 679,710 0 -100.00%
PBT 36,496 55,710 33,457 38,458 0 40,113 0 -100.00%
Tax -13,892 -17,500 -11,446 -8,908 0 -233 0 -100.00%
NP 22,604 38,210 22,010 29,550 0 39,880 0 -100.00%
-
NP to SH 22,604 38,210 22,010 29,550 0 39,880 0 -100.00%
-
Tax Rate 38.06% 31.41% 34.21% 23.16% - 0.58% - -
Total Cost 829,516 766,004 670,821 629,778 0 639,830 0 -100.00%
-
Net Worth 266,170 260,334 248,614 246,249 0 231,078 0 -100.00%
Dividend
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Net Worth 266,170 260,334 248,614 246,249 0 231,078 0 -100.00%
NOSH 58,498 58,502 58,497 58,491 58,500 58,500 58,493 -0.00%
Ratio Analysis
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
NP Margin 2.65% 4.75% 3.18% 4.48% 0.00% 5.87% 0.00% -
ROE 8.49% 14.68% 8.85% 12.00% 0.00% 17.26% 0.00% -
Per Share
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 1,456.64 1,374.68 1,184.38 1,127.22 0.00 1,161.88 0.00 -100.00%
EPS 38.64 57.50 37.63 50.52 0.00 68.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.55 4.45 4.25 4.21 0.00 3.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 58,516
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 60.69 57.28 49.35 46.96 0.00 48.41 0.00 -100.00%
EPS 1.61 2.72 1.57 2.10 0.00 2.84 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1896 0.1854 0.1771 0.1754 0.00 0.1646 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 31/05/00 29/02/00 - - - - - -
Price 2.03 2.04 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.14 0.15 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.25 3.12 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 19.03 32.02 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 25/07/00 24/04/00 24/01/00 22/10/99 - - - -
Price 2.00 2.04 2.04 0.00 0.00 0.00 0.00 -
P/RPS 0.14 0.15 0.17 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.18 3.12 5.42 0.00 0.00 0.00 0.00 -100.00%
EY 19.32 32.02 18.44 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.48 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment