[AXIATA] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[AXIATA] AXIATA GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 384.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXIATA's Result
AXIATA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 5,584,100 9,996,879 9,656,458 9,371,222 4,420,248 26.24%
PBT 862,692 2,337,203 2,312,404 2,603,508 728,396 18.38%
Tax -281,728 -489,604 -588,020 -587,940 -204,052 37.94%
NP 580,964 1,847,599 1,724,384 2,015,568 524,344 10.76%
-
NP to SH 394,024 1,781,914 1,682,662 1,867,108 385,036 2.32%
-
Tax Rate 32.66% 20.95% 25.43% 22.58% 28.01% -
Total Cost 5,003,136 8,149,280 7,932,074 7,355,654 3,895,904 28.33%
-
Net Worth 3,768,211 9,657,974 0 0 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 3,768,211 9,657,974 0 0 0 -
NOSH 35,690 3,563,828 3,605,705 3,590,592 35,651 0.10%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 10.40% 18.48% 17.86% 21.51% 11.86% -
ROE 10.46% 18.45% 0.00% 0.00% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 15,645.87 280.51 267.81 260.99 12,398.50 26.11%
EPS 1,104.00 50.00 46.67 52.00 1,080.00 2.21%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 105.58 2.71 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,678,012
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 60.81 108.87 105.16 102.05 48.14 26.23%
EPS 4.29 19.40 18.32 20.33 4.19 2.38%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4104 1.0517 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 10.60 11.20 9.70 10.30 10.00 -
P/RPS 0.07 3.99 3.62 3.95 0.08 -12.46%
P/EPS 0.96 22.40 20.79 19.81 0.93 3.21%
EY 104.15 4.46 4.81 5.05 108.00 -3.55%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 4.13 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 22/05/08 - - - - -
Price 7.35 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.00 0.00 0.00 0.00 -
P/EPS 0.67 0.00 0.00 0.00 0.00 -
EY 150.20 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment