[AXIATA] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[AXIATA] AXIATA GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 869.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXIATA's Result
AXIATA's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 1,396,025 9,996,879 7,242,344 4,685,611 1,105,062 26.24%
PBT 215,673 2,337,203 1,734,303 1,301,754 182,099 18.38%
Tax -70,432 -489,604 -441,015 -293,970 -51,013 37.94%
NP 145,241 1,847,599 1,293,288 1,007,784 131,086 10.76%
-
NP to SH 98,506 1,781,914 1,261,997 933,554 96,259 2.32%
-
Tax Rate 32.66% 20.95% 25.43% 22.58% 28.01% -
Total Cost 1,250,784 8,149,280 5,949,056 3,677,827 973,976 28.33%
-
Net Worth 3,768,211 9,657,974 0 0 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 3,768,211 9,657,974 0 0 0 -
NOSH 35,690 3,563,828 3,605,705 3,590,592 35,651 0.10%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 10.40% 18.48% 17.86% 21.51% 11.86% -
ROE 2.61% 18.45% 0.00% 0.00% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3,911.47 280.51 200.86 130.50 3,099.62 26.11%
EPS 276.00 50.00 35.00 26.00 270.00 2.21%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 105.58 2.71 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,678,012
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 15.20 108.87 78.87 51.03 12.03 26.27%
EPS 1.07 19.40 13.74 10.17 1.05 1.89%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4104 1.0517 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 10.60 11.20 9.70 10.30 10.00 -
P/RPS 0.27 3.99 4.83 7.89 0.32 -15.58%
P/EPS 3.84 22.40 27.71 39.62 3.70 3.77%
EY 26.04 4.46 3.61 2.52 27.00 -3.54%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 4.13 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 22/05/08 - - - - -
Price 7.35 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.00 0.00 0.00 0.00 -
P/EPS 2.66 0.00 0.00 0.00 0.00 -
EY 37.55 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment