[Y&G] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -147.18%
YoY- -186.41%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 59,935 60,408 57,870 28,908 64,986 68,590 74,910 -13.78%
PBT 6,885 7,044 5,824 -3,652 16,410 13,204 14,408 -38.79%
Tax -2,853 -3,220 -3,156 -1,592 -5,297 -4,674 -5,098 -32.01%
NP 4,032 3,824 2,668 -5,244 11,113 8,529 9,310 -42.67%
-
NP to SH 4,027 3,830 2,684 -5,212 11,048 8,492 9,260 -42.51%
-
Tax Rate 41.44% 45.71% 54.19% - 32.28% 35.40% 35.38% -
Total Cost 55,903 56,584 55,202 34,152 53,873 60,061 65,600 -10.08%
-
Net Worth 279,967 293,095 291,101 289,107 289,107 285,119 283,125 -0.74%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 279,967 293,095 291,101 289,107 289,107 285,119 283,125 -0.74%
NOSH 218,478 199,384 199,384 199,384 199,384 199,384 199,384 6.26%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.73% 6.33% 4.61% -18.14% 17.10% 12.44% 12.43% -
ROE 1.44% 1.31% 0.92% -1.80% 3.82% 2.98% 3.27% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 28.69 30.30 29.02 14.50 32.59 34.40 37.57 -16.41%
EPS 1.84 1.92 1.34 -2.60 5.54 4.25 4.64 -45.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.47 1.46 1.45 1.45 1.43 1.42 -3.78%
Adjusted Per Share Value based on latest NOSH - 199,384
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 27.43 27.65 26.49 13.23 29.74 31.39 34.29 -13.79%
EPS 1.84 1.75 1.23 -2.39 5.06 3.89 4.24 -42.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2814 1.3415 1.3324 1.3233 1.3233 1.305 1.2959 -0.74%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.75 0.85 0.91 0.91 0.93 0.93 0.955 -
P/RPS 2.61 2.81 3.14 6.28 2.85 2.70 2.54 1.82%
P/EPS 38.91 44.24 67.60 -34.81 16.78 21.84 20.56 52.82%
EY 2.57 2.26 1.48 -2.87 5.96 4.58 4.86 -34.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.62 0.63 0.64 0.65 0.67 -11.23%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 12/11/19 23/08/19 30/05/19 28/02/19 23/11/18 24/08/18 -
Price 0.795 0.80 0.90 0.91 0.91 0.93 0.93 -
P/RPS 2.77 2.64 3.10 6.28 2.79 2.70 2.48 7.62%
P/EPS 41.25 41.64 66.86 -34.81 16.42 21.84 20.02 61.70%
EY 2.42 2.40 1.50 -2.87 6.09 4.58 4.99 -38.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 0.62 0.63 0.63 0.65 0.65 -6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment