[YLI] QoQ Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 133.56%
YoY- 159.51%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 104,068 128,235 136,084 151,616 140,092 124,441 101,904 1.41%
PBT -2,428 -3,951 -3,946 -1,332 -2,660 -1,251 -2,293 3.89%
Tax 584 -275 -326 -306 132 -430 228 87.31%
NP -1,844 -4,226 -4,273 -1,638 -2,528 -1,681 -2,065 -7.27%
-
NP to SH 956 -2,031 -2,141 388 -1,156 -553 -724 -
-
Tax Rate - - - - - - - -
Total Cost 105,912 132,461 140,357 153,254 142,620 126,122 103,969 1.24%
-
Net Worth 154,036 153,340 155,517 158,263 157,917 151,087 152,039 0.87%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 154,036 153,340 155,517 158,263 157,917 151,087 152,039 0.87%
NOSH 101,340 101,550 101,645 102,105 103,214 98,749 98,727 1.75%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -1.77% -3.30% -3.14% -1.08% -1.80% -1.35% -2.03% -
ROE 0.62% -1.32% -1.38% 0.25% -0.73% -0.37% -0.48% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 102.69 126.28 133.88 148.49 135.73 126.02 103.22 -0.34%
EPS 0.96 -2.00 -2.11 0.38 -1.12 -0.56 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.51 1.53 1.55 1.53 1.53 1.54 -0.86%
Adjusted Per Share Value based on latest NOSH - 100,625
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 101.13 124.62 132.25 147.34 136.14 120.93 99.03 1.41%
EPS 0.93 -1.97 -2.08 0.38 -1.12 -0.54 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4969 1.4902 1.5113 1.538 1.5346 1.4683 1.4775 0.87%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.51 0.60 0.615 0.715 0.73 0.81 0.805 -
P/RPS 0.50 0.48 0.46 0.48 0.54 0.64 0.78 -25.67%
P/EPS 54.06 -30.00 -29.19 188.16 -65.18 -144.64 -109.77 -
EY 1.85 -3.33 -3.43 0.53 -1.53 -0.69 -0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.40 0.46 0.48 0.53 0.52 -24.68%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 31/05/16 25/02/16 26/11/15 27/08/15 28/05/15 26/02/15 -
Price 0.46 0.565 0.585 0.695 0.60 0.785 0.795 -
P/RPS 0.45 0.45 0.44 0.47 0.44 0.62 0.77 -30.12%
P/EPS 48.76 -28.25 -27.77 182.89 -53.57 -140.18 -108.41 -
EY 2.05 -3.54 -3.60 0.55 -1.87 -0.71 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.38 0.45 0.39 0.51 0.52 -30.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment