[YLI] YoY Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 167.13%
YoY- 159.51%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 63,789 49,082 52,412 75,808 50,780 76,903 59,127 1.27%
PBT -10,121 -2,256 4,110 -666 -750 1,964 -1,477 37.79%
Tax 36 36 146 -153 7 -423 -113 -
NP -10,085 -2,220 4,256 -819 -743 1,541 -1,590 36.03%
-
NP to SH -8,501 -1,271 5,381 194 -326 1,313 -791 48.52%
-
Tax Rate - - -3.55% - - 21.54% - -
Total Cost 73,874 51,302 48,156 76,627 51,523 75,362 60,717 3.32%
-
Net Worth 139,848 156,301 155,634 158,263 152,133 152,031 152,267 -1.40%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 139,848 156,301 155,634 158,263 152,133 152,031 152,267 -1.40%
NOSH 102,950 102,950 102,950 102,105 98,787 98,721 98,874 0.67%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -15.81% -4.52% 8.12% -1.08% -1.46% 2.00% -2.69% -
ROE -6.08% -0.81% 3.46% 0.12% -0.21% 0.86% -0.52% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 62.03 47.73 51.52 74.24 51.40 77.90 59.80 0.61%
EPS -8.27 -1.24 5.29 0.19 -0.33 1.33 -0.80 47.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.52 1.53 1.55 1.54 1.54 1.54 -2.04%
Adjusted Per Share Value based on latest NOSH - 100,625
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 61.99 47.70 50.93 73.67 49.35 74.73 57.46 1.27%
EPS -8.26 -1.24 5.23 0.19 -0.32 1.28 -0.77 48.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3591 1.5189 1.5125 1.538 1.4784 1.4774 1.4797 -1.40%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.32 0.45 0.54 0.715 0.845 0.645 0.37 -
P/RPS 0.52 0.94 1.05 0.96 1.64 0.83 0.62 -2.88%
P/EPS -3.87 -36.41 10.21 376.32 -256.06 48.50 -46.25 -33.85%
EY -25.83 -2.75 9.80 0.27 -0.39 2.06 -2.16 51.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.35 0.46 0.55 0.42 0.24 0.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/11/18 28/11/17 29/11/16 26/11/15 27/11/14 27/11/13 29/11/12 -
Price 0.255 0.43 0.475 0.695 0.81 0.865 0.33 -
P/RPS 0.41 0.90 0.92 0.94 1.58 1.11 0.55 -4.77%
P/EPS -3.08 -34.79 8.98 365.79 -245.45 65.04 -41.25 -35.09%
EY -32.42 -2.87 11.14 0.27 -0.41 1.54 -2.42 54.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.28 0.31 0.45 0.53 0.56 0.21 -1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment