[SEEHUP] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -108.6%
YoY- -53.55%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 87,870 88,757 87,778 84,144 81,891 82,861 82,856 3.99%
PBT 88 -370 214 -56 11,756 17,453 604 -72.27%
Tax -409 -453 -408 -528 -420 -2,068 -788 -35.38%
NP -321 -824 -194 -584 11,336 15,385 -184 44.86%
-
NP to SH -857 -1,378 -532 -952 11,072 15,062 -810 3.82%
-
Tax Rate 464.77% - 190.65% - 3.57% 11.85% 130.46% -
Total Cost 88,191 89,581 87,972 84,728 70,555 67,476 83,040 4.08%
-
Net Worth 65,949 67,544 68,315 68,062 68,582 71,053 59,340 7.28%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 1,402 - - - 2,337 - - -
Div Payout % 0.00% - - - 21.12% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 65,949 67,544 68,315 68,062 68,582 71,053 59,340 7.28%
NOSH 52,258 52,258 52,258 51,739 51,952 51,280 51,265 1.28%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -0.37% -0.93% -0.22% -0.69% 13.84% 18.57% -0.22% -
ROE -1.30% -2.04% -0.78% -1.40% 16.14% 21.20% -1.37% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 169.13 170.84 168.94 162.63 157.63 161.59 161.62 3.07%
EPS -1.76 -2.65 -1.02 -1.84 21.31 29.37 -1.58 7.45%
DPS 2.70 0.00 0.00 0.00 4.50 0.00 0.00 -
NAPS 1.2694 1.3001 1.3148 1.3155 1.3201 1.3856 1.1575 6.33%
Adjusted Per Share Value based on latest NOSH - 51,739
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 112.39 113.53 112.27 107.63 104.74 105.99 105.98 3.98%
EPS -1.10 -1.76 -0.68 -1.22 14.16 19.27 -1.04 3.80%
DPS 1.79 0.00 0.00 0.00 2.99 0.00 0.00 -
NAPS 0.8435 0.8639 0.8738 0.8706 0.8772 0.9088 0.759 7.28%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.05 1.03 1.00 1.12 1.12 1.15 1.08 -
P/RPS 0.62 0.60 0.59 0.69 0.71 0.71 0.67 -5.03%
P/EPS -63.65 -38.81 -97.67 -60.87 5.26 3.92 -68.35 -4.63%
EY -1.57 -2.58 -1.02 -1.64 19.03 25.54 -1.46 4.95%
DY 2.57 0.00 0.00 0.00 4.02 0.00 0.00 -
P/NAPS 0.83 0.79 0.76 0.85 0.85 0.83 0.93 -7.29%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 27/02/17 29/11/16 30/08/16 30/05/16 29/02/16 30/11/15 -
Price 1.04 1.05 1.04 1.04 1.02 1.25 1.13 -
P/RPS 0.61 0.61 0.62 0.64 0.65 0.77 0.70 -8.75%
P/EPS -63.05 -39.57 -101.57 -56.52 4.79 4.26 -71.52 -8.05%
EY -1.59 -2.53 -0.98 -1.77 20.89 23.50 -1.40 8.84%
DY 2.60 0.00 0.00 0.00 4.41 0.00 0.00 -
P/NAPS 0.82 0.81 0.79 0.79 0.77 0.90 0.98 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment