[SEEHUP] QoQ TTM Result on 30-Jun-2016 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -0.73%
YoY- 4244.79%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 87,870 86,423 83,922 82,119 81,461 85,155 87,914 -0.03%
PBT 111 -1,372 11,801 11,873 11,996 13,609 1,514 -82.45%
Tax -462 889 -132 -202 -322 -1,547 -974 -39.15%
NP -351 -483 11,669 11,671 11,674 12,062 540 -
-
NP to SH -855 -995 11,475 11,253 11,336 11,744 -101 314.82%
-
Tax Rate 416.22% - 1.12% 1.70% 2.68% 11.37% 64.33% -
Total Cost 88,221 86,906 72,253 70,448 69,787 73,093 87,374 0.64%
-
Net Worth 66,328 67,544 68,315 68,062 73,548 71,052 59,056 8.04%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 1,402 - 2,507 2,507 2,507 - - -
Div Payout % 0.00% - 21.85% 22.28% 22.12% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 66,328 67,544 68,315 68,062 73,548 71,052 59,056 8.04%
NOSH 52,258 52,258 51,959 51,739 55,714 51,279 51,020 1.60%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -0.40% -0.56% 13.90% 14.21% 14.33% 14.16% 0.61% -
ROE -1.29% -1.47% 16.80% 16.53% 15.41% 16.53% -0.17% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 169.13 166.35 161.52 158.72 146.21 166.06 172.31 -1.23%
EPS -1.65 -1.92 22.08 21.75 20.35 22.90 -0.20 307.76%
DPS 2.70 0.00 4.83 4.85 4.50 0.00 0.00 -
NAPS 1.2767 1.3001 1.3148 1.3155 1.3201 1.3856 1.1575 6.74%
Adjusted Per Share Value based on latest NOSH - 51,739
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 112.39 110.54 107.34 105.04 104.19 108.92 112.45 -0.03%
EPS -1.09 -1.27 14.68 14.39 14.50 15.02 -0.13 312.18%
DPS 1.79 0.00 3.21 3.21 3.21 0.00 0.00 -
NAPS 0.8484 0.8639 0.8738 0.8706 0.9407 0.9088 0.7554 8.04%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.05 1.03 1.00 1.12 1.12 1.15 1.08 -
P/RPS 0.62 0.62 0.62 0.71 0.77 0.69 0.63 -1.06%
P/EPS -63.80 -53.78 4.53 5.15 5.50 5.02 -545.56 -76.05%
EY -1.57 -1.86 22.08 19.42 18.17 19.91 -0.18 323.16%
DY 2.57 0.00 4.83 4.33 4.02 0.00 0.00 -
P/NAPS 0.82 0.79 0.76 0.85 0.85 0.83 0.93 -8.04%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 27/02/17 29/11/16 30/08/16 30/05/16 29/02/16 30/11/15 -
Price 1.04 1.05 1.04 1.04 1.02 1.25 1.13 -
P/RPS 0.61 0.63 0.64 0.66 0.70 0.75 0.66 -5.11%
P/EPS -63.19 -54.82 4.71 4.78 5.01 5.46 -570.82 -76.91%
EY -1.58 -1.82 21.24 20.91 19.95 18.32 -0.18 324.96%
DY 2.60 0.00 4.64 4.66 4.41 0.00 0.00 -
P/NAPS 0.81 0.81 0.79 0.79 0.77 0.90 0.98 -11.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment