[SEEHUP] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 1141.67%
YoY- -98.98%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 28,678 123,472 97,226 68,353 33,430 112,460 73,532 -46.71%
PBT -633 -5,089 1,479 1,494 372 23,201 24,304 -
Tax -280 -892 -981 -831 -351 -842 -498 -31.95%
NP -913 -5,981 498 663 21 22,359 23,806 -
-
NP to SH -781 -1,665 1,374 250 -24 24,691 25,174 -
-
Tax Rate - - 66.33% 55.62% 94.35% 3.63% 2.05% -
Total Cost 29,591 129,453 96,728 67,690 33,409 90,101 49,726 -29.31%
-
Net Worth 86,911 85,845 90,535 92,904 92,207 92,861 94,790 -5.63%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 2,146 2,146 2,146 - - 2,881 -
Div Payout % - 0.00% 156.20% 858.46% - - 11.45% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 86,911 85,845 90,535 92,904 92,207 92,861 94,790 -5.63%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -3.18% -4.84% 0.51% 0.97% 0.06% 19.88% 32.38% -
ROE -0.90% -1.94% 1.52% 0.27% -0.03% 26.59% 26.56% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 36.08 155.34 122.32 85.99 41.86 140.48 91.85 -46.45%
EPS -0.98 -2.09 1.73 0.31 -0.03 30.84 31.45 -
DPS 0.00 2.70 2.70 2.70 0.00 0.00 3.60 -
NAPS 1.0934 1.08 1.139 1.1688 1.1545 1.16 1.1841 -5.18%
Adjusted Per Share Value based on latest NOSH - 80,426
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 36.68 157.93 124.36 87.43 42.76 143.84 94.05 -46.71%
EPS -1.00 -2.13 1.76 0.32 -0.03 31.58 32.20 -
DPS 0.00 2.75 2.75 2.75 0.00 0.00 3.69 -
NAPS 1.1117 1.098 1.158 1.1883 1.1794 1.1878 1.2124 -5.63%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.04 1.00 1.15 1.02 1.04 1.09 1.26 -
P/RPS 2.88 0.64 0.94 1.19 2.48 0.78 1.37 64.32%
P/EPS -105.85 -47.74 66.53 324.31 -3,460.95 3.53 4.01 -
EY -0.94 -2.09 1.50 0.31 -0.03 28.30 24.96 -
DY 0.00 2.70 2.35 2.65 0.00 0.00 2.86 -
P/NAPS 0.95 0.93 1.01 0.87 0.90 0.94 1.06 -7.06%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 29/05/23 28/02/23 30/11/22 30/08/22 30/05/22 28/02/22 -
Price 1.00 1.04 1.04 1.09 1.10 1.00 1.15 -
P/RPS 2.77 0.67 0.85 1.27 2.63 0.71 1.25 70.22%
P/EPS -101.78 -49.65 60.16 346.56 -3,660.62 3.24 3.66 -
EY -0.98 -2.01 1.66 0.29 -0.03 30.84 27.34 -
DY 0.00 2.60 2.60 2.48 0.00 0.00 3.13 -
P/NAPS 0.91 0.96 0.91 0.93 0.95 0.86 0.97 -4.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment