[AASIA] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
22-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 15.94%
YoY- 26.17%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 23,328 18,950 18,668 16,172 12,660 17,931 20,061 10.59%
PBT 5,792 -7,225 -689 -3,116 -4,984 -6,377 -9,529 -
Tax -3,424 -208 -2,086 -1,534 -976 3,896 -1,450 77.42%
NP 2,368 -7,433 -2,776 -4,650 -5,960 -2,481 -10,980 -
-
NP to SH 288 -6,072 -2,774 -4,028 -4,792 -1,713 -8,134 -
-
Tax Rate 59.12% - - - - - - -
Total Cost 20,960 26,383 21,444 20,822 18,620 20,412 31,041 -23.05%
-
Net Worth 178,195 178,129 182,089 182,221 183,013 184,201 179,845 -0.61%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 178,195 178,129 182,089 182,221 183,013 184,201 179,845 -0.61%
NOSH 659,984 659,984 659,984 659,984 659,984 659,984 659,984 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 10.15% -39.22% -14.87% -28.75% -47.08% -13.84% -54.73% -
ROE 0.16% -3.41% -1.52% -2.21% -2.62% -0.93% -4.52% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.53 2.87 2.83 2.45 1.92 2.72 3.04 10.48%
EPS 0.04 -0.92 -0.43 -0.62 -0.72 -0.26 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.2699 0.2759 0.2761 0.2773 0.2791 0.2725 -0.61%
Adjusted Per Share Value based on latest NOSH - 659,984
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.37 2.74 2.70 2.34 1.83 2.59 2.90 10.54%
EPS 0.04 -0.88 -0.40 -0.58 -0.69 -0.25 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2574 0.2573 0.263 0.2632 0.2643 0.266 0.2598 -0.61%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.11 0.115 0.125 0.125 0.135 0.135 0.12 -
P/RPS 3.11 4.01 4.42 5.10 7.04 4.97 3.95 -14.74%
P/EPS 252.08 -12.50 -29.73 -20.48 -18.59 -52.01 -9.74 -
EY 0.40 -8.00 -3.36 -4.88 -5.38 -1.92 -10.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.45 0.45 0.49 0.48 0.44 -4.60%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 25/02/22 25/11/21 22/09/21 30/06/21 09/03/21 25/11/20 -
Price 0.115 0.14 0.125 0.12 0.125 0.135 0.135 -
P/RPS 3.25 4.88 4.42 4.90 6.52 4.97 4.44 -18.79%
P/EPS 263.54 -15.22 -29.73 -19.66 -17.22 -52.01 -10.95 -
EY 0.38 -6.57 -3.36 -5.09 -5.81 -1.92 -9.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.45 0.43 0.45 0.48 0.50 -9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment