[AASIA] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
22-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -68.11%
YoY- 26.17%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 8,176 6,789 11,860 8,086 8,395 10,308 16,107 -10.67%
PBT -1,770 -1,652 1,529 -1,558 -2,848 -2,660 -5,208 -16.44%
Tax -424 -743 -1,517 -767 -471 -613 -993 -13.21%
NP -2,194 -2,395 12 -2,325 -3,319 -3,273 -6,201 -15.88%
-
NP to SH -1,891 -2,191 -555 -2,014 -2,728 -2,830 -5,524 -16.34%
-
Tax Rate - - 99.22% - - - - -
Total Cost 10,370 9,184 11,848 10,411 11,714 13,581 22,308 -11.97%
-
Net Worth 163,346 172,189 177,601 182,221 183,211 194,167 205,783 -3.77%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 163,346 172,189 177,601 182,221 183,211 194,167 205,783 -3.77%
NOSH 659,984 659,984 659,984 659,984 659,984 659,984 659,984 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -26.83% -35.28% 0.10% -28.75% -39.54% -31.75% -38.50% -
ROE -1.16% -1.27% -0.31% -1.11% -1.49% -1.46% -2.68% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.24 1.03 1.80 1.23 1.27 1.56 2.44 -10.65%
EPS -0.29 -0.33 -0.08 -0.31 -0.41 -0.43 -0.84 -16.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2475 0.2609 0.2691 0.2761 0.2776 0.2942 0.3118 -3.77%
Adjusted Per Share Value based on latest NOSH - 659,984
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.18 0.98 1.71 1.17 1.21 1.49 2.33 -10.71%
EPS -0.27 -0.32 -0.08 -0.29 -0.39 -0.41 -0.80 -16.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2359 0.2487 0.2565 0.2632 0.2646 0.2804 0.2972 -3.77%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.125 0.11 0.105 0.125 0.10 0.165 0.205 -
P/RPS 10.09 10.69 5.84 10.20 7.86 10.56 8.40 3.09%
P/EPS -43.63 -33.13 -124.86 -40.96 -24.19 -38.48 -24.49 10.09%
EY -2.29 -3.02 -0.80 -2.44 -4.13 -2.60 -4.08 -9.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.42 0.39 0.45 0.36 0.56 0.66 -4.20%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 25/08/23 25/08/22 22/09/21 25/08/20 22/08/19 29/08/18 -
Price 0.115 0.115 0.10 0.12 0.115 0.135 0.175 -
P/RPS 9.28 11.18 5.56 9.79 9.04 8.64 7.17 4.38%
P/EPS -40.14 -34.64 -118.92 -39.32 -27.82 -31.48 -20.91 11.47%
EY -2.49 -2.89 -0.84 -2.54 -3.59 -3.18 -4.78 -10.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.37 0.43 0.41 0.46 0.56 -3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment