[ABRIC] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[ABRIC] ABRIC BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 118,142 64,204 53,819 45,770 40,592 0 40,255 -1.08%
PBT 41,044 12,572 9,977 9,596 8,632 0 8,066 -1.63%
Tax -9,338 -4,476 -9,977 48 -8,632 0 -1,837 -1.63%
NP 31,706 8,096 0 9,644 0 0 6,229 -1.63%
-
NP to SH 31,706 8,096 0 9,644 0 0 6,229 -1.63%
-
Tax Rate 22.75% 35.60% 100.00% -0.50% 100.00% - 22.77% -
Total Cost 86,436 56,108 53,819 36,126 40,592 0 34,026 -0.94%
-
Net Worth 62,437 51,630 33,619 50,099 0 0 18,088 -1.24%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 62,437 51,630 33,619 50,099 0 0 18,088 -1.24%
NOSH 30,017 30,017 30,017 29,999 11,978 11,978 11,978 -0.92%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 26.84% 12.61% 0.00% 21.07% 0.00% 0.00% 15.47% -
ROE 50.78% 15.68% 0.00% 19.25% 0.00% 0.00% 34.44% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 393.57 213.89 179.29 152.57 338.86 0.00 336.05 -0.16%
EPS 105.60 26.80 17.00 32.15 29.20 0.00 52.00 -0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.72 1.12 1.67 0.00 0.00 1.51 -0.32%
Adjusted Per Share Value based on latest NOSH - 30,010
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 80.27 43.62 36.57 31.10 27.58 0.00 27.35 -1.08%
EPS 21.54 5.50 17.00 6.55 29.20 0.00 4.23 -1.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4242 0.3508 0.2284 0.3404 0.00 0.00 0.1229 -1.24%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 10.40 20.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.64 9.68 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.85 76.75 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.16 1.30 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 12.03 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 26/07/00 12/05/00 11/02/00 30/11/99 - - - -
Price 10.50 14.40 10.00 0.00 0.00 0.00 0.00 -
P/RPS 2.67 6.73 5.58 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.94 53.39 58.82 0.00 0.00 0.00 0.00 -100.00%
EY 10.06 1.87 1.70 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.05 8.37 8.93 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment