[KPPROP] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -17.05%
YoY- -1.01%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 33,376 37,680 27,284 17,569 17,886 21,320 20,752 37.07%
PBT 664 2,208 920 -934 -897 3,324 -180 -
Tax -1,281 -1,556 -1,304 -366 -213 -884 -516 82.83%
NP -617 652 -384 -1,300 -1,110 2,440 -696 -7.68%
-
NP to SH -617 652 -384 -1,300 -1,110 2,440 -696 -7.68%
-
Tax Rate 192.92% 70.47% 141.74% - - 26.59% - -
Total Cost 33,993 37,028 27,668 18,869 18,997 18,880 21,448 35.74%
-
Net Worth 57,393 58,185 52,511 58,354 50,476 51,109 49,348 10.54%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 57,393 58,185 52,511 58,354 50,476 51,109 49,348 10.54%
NOSH 528,000 528,000 480,000 532,916 528,000 435,714 432,500 14.15%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -1.85% 1.73% -1.41% -7.40% -6.21% 11.44% -3.35% -
ROE -1.08% 1.12% -0.73% -2.23% -2.20% 4.77% -1.41% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 6.32 7.14 5.68 3.30 4.02 4.89 4.80 20.02%
EPS -0.12 0.12 -0.08 -0.28 -0.21 0.56 -0.16 -17.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1087 0.1102 0.1094 0.1095 0.1134 0.1173 0.1141 -3.16%
Adjusted Per Share Value based on latest NOSH - 557,500
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 5.75 6.49 4.70 3.03 3.08 3.67 3.58 36.95%
EPS -0.11 0.11 -0.07 -0.22 -0.19 0.42 -0.12 -5.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.1003 0.0905 0.1006 0.087 0.0881 0.0851 10.48%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.09 0.105 0.105 0.095 0.125 0.09 0.095 -
P/RPS 1.42 1.47 1.85 2.88 3.11 1.84 1.98 -19.79%
P/EPS -76.98 85.03 -131.25 -38.94 -50.10 16.07 -59.03 19.26%
EY -1.30 1.18 -0.76 -2.57 -2.00 6.22 -1.69 -15.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.95 0.96 0.87 1.10 0.77 0.83 0.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 30/08/16 30/05/16 26/02/16 27/11/15 21/08/15 -
Price 0.095 0.09 0.12 0.11 0.11 0.10 0.09 -
P/RPS 1.50 1.26 2.11 3.34 2.74 2.04 1.88 -13.91%
P/EPS -81.25 72.88 -150.00 -45.09 -44.08 17.86 -55.93 28.12%
EY -1.23 1.37 -0.67 -2.22 -2.27 5.60 -1.79 -22.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.82 1.10 1.00 0.97 0.85 0.79 6.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment